Banpu PCL
There is no Profile data available for NVAC.MU.
Banpu PCL (NVAC) - Net Assets
Latest net assets as of December 2025: €4.89 Billion EUR
Based on the latest financial reports, Banpu PCL (NVAC) has net assets worth €4.89 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.94 Billion) and total liabilities (€9.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €4.89 Billion |
| % of Total Assets | 35.1% |
| Annual Growth Rate | 6.66% |
| 5-Year Change | 57.7% |
| 10-Year Change | N/A |
| Growth Volatility | 14.33 |
Banpu PCL - Net Assets Trend (2016–2025)
This chart illustrates how Banpu PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Banpu PCL (2016–2025)
The table below shows the annual net assets of Banpu PCL from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €4.89 Billion | +4.08% |
| 2024-12-31 | €4.70 Billion | -2.62% |
| 2023-12-31 | €4.83 Billion | +9.51% |
| 2022-12-31 | €4.41 Billion | +42.08% |
| 2021-12-31 | €3.10 Billion | +10.22% |
| 2020-12-31 | €2.82 Billion | -6.19% |
| 2019-12-31 | €3.00 Billion | -5.48% |
| 2018-12-31 | €3.17 Billion | -1.13% |
| 2017-12-31 | €3.21 Billion | +17.27% |
| 2016-12-31 | €2.74 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Banpu PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.42 Billion | 69.27% |
| Other Components | €1.08 Billion | 30.73% |
| Total Equity | €3.50 Billion | 100.00% |
Banpu PCL Competitors by Market Cap
The table below lists competitors of Banpu PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China United Insurance Service Inc
PINK:CUII
|
$1.56K |
|
NatBridge Resources Ltd.
PINK:GEGCF
|
$1.56K |
|
Orcadian Energy PLC
LSE:ORCA
|
$1.56K |
|
Misr National Steel - Ataqa
EGX:ATQA
|
$1.56K |
|
MEAL3F
SA:MEAL3F
|
$1.55K |
|
Canada Jetlines Operations Ltd
PINK:CAJTF
|
$1.54K |
|
Pegasus Hotels of Ceylon PLC
CM:PEGN0000
|
$1.54K |
|
NAIROBI SECURITIES EXCHANGE PLC
XNAI:NSE
|
$1.54K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banpu PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,321,864,000 to 3,500,017,000, a change of 178,153,000 (5.4%).
- Net loss of 61,452,000 reduced equity.
- Dividend payments of 72,609,000 reduced retained earnings.
- Share repurchases of 9,588,000 reduced equity.
- New share issuances of 170,134,000 increased equity.
- Other factors increased equity by 151,668,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-61.45 Million | -1.76% |
| Dividends Paid | €72.61 Million | -2.07% |
| Share Repurchases | €9.59 Million | -0.27% |
| Share Issuances | €170.13 Million | +4.86% |
| Other Changes | €151.67 Million | +4.33% |
| Total Change | €- | 5.36% |
Book Value vs Market Value Analysis
This analysis compares Banpu PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.56x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.10 | €0.16 | x |
| 2018-12-31 | €0.10 | €0.16 | x |
| 2019-12-31 | €0.09 | €0.16 | x |
| 2020-12-31 | €0.34 | €0.16 | x |
| 2021-12-31 | €0.35 | €0.16 | x |
| 2022-12-31 | €0.40 | €0.16 | x |
| 2023-12-31 | €0.38 | €0.16 | x |
| 2024-12-31 | €0.33 | €0.16 | x |
| 2025-12-31 | €0.35 | €0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banpu PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.16%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.98x
- Recent ROE (-1.76%) is below the historical average (6.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.16% | 2.10% | 0.32x | 3.17x | €-172.65 Million |
| 2017 | 8.95% | 8.12% | 0.35x | 3.15x | €-27.48 Million |
| 2018 | 8.03% | 5.90% | 0.41x | 3.30x | €-50.49 Million |
| 2019 | -0.82% | -0.71% | 0.32x | 3.57x | €-259.02 Million |
| 2020 | -2.69% | -2.44% | 0.24x | 4.52x | €-263.30 Million |
| 2021 | 12.81% | 7.37% | 0.38x | 4.61x | €66.72 Million |
| 2022 | 34.10% | 15.11% | 0.61x | 3.71x | €821.46 Million |
| 2023 | 4.19% | 3.15% | 0.39x | 3.40x | €-222.28 Million |
| 2024 | -0.71% | -0.46% | 0.42x | 3.73x | €-355.85 Million |
| 2025 | -1.76% | -1.16% | 0.38x | 3.98x | €-411.45 Million |
Industry Comparison
This section compares Banpu PCL's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banpu PCL (NVAC) | €4.89 Billion | 2.16% | 1.85x | $1.56K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |