OTSUKA HLDGS
OTSUKA HLDGS operates in Diversified Metals & Mining.
OTSUKA HLDGS (OS1) - Net Assets
Latest net assets as of June 2024: €2.67 Trillion EUR
Based on the latest financial reports, OTSUKA HLDGS (OS1) has net assets worth €2.67 Trillion EUR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€3.66 Trillion) and total liabilities (€993.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.67 Trillion |
| % of Total Assets | 72.85% |
| Annual Growth Rate | 4.94% |
| 5-Year Change | 35.69% |
| 10-Year Change | N/A |
| Growth Volatility | 4.66 |
OTSUKA HLDGS - Net Assets Trend (2016–2023)
This chart illustrates how OTSUKA HLDGS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for OTSUKA HLDGS (2016–2023)
The table below shows the annual net assets of OTSUKA HLDGS from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €2.44 Trillion | +7.69% |
| 2022-12-31 | €2.26 Trillion | +10.62% |
| 2021-12-31 | €2.05 Trillion | +8.59% |
| 2020-12-31 | €1.88 Trillion | +4.90% |
| 2019-12-31 | €1.80 Trillion | +3.65% |
| 2018-12-31 | €1.73 Trillion | -4.92% |
| 2017-12-31 | €1.82 Trillion | +4.80% |
| 2016-12-31 | €1.74 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to OTSUKA HLDGS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 34.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.62 Trillion | 67.73% |
| Other Components | €772.47 Billion | 32.27% |
| Total Equity | €2.39 Trillion | 100.00% |
OTSUKA HLDGS Competitors by Market Cap
The table below lists competitors of OTSUKA HLDGS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DIASORIN - Dusseldorf Stock Exchang
DU:34D
|
$598.74K |
|
HORISONT ENERGI NK -01
F:9GJ
|
$598.81K |
|
PROSPERITY BANCSHS
BE:PPY
|
$599.70K |
|
EDISON INTL - Dusseldorf Stock Exchang
DU:EIX
|
$599.88K |
|
AMBARELLA
BE:A8B
|
$598.56K |
|
PANDORA
BE:3P7
|
$597.93K |
|
COLOPLAST -B- (CBHD.SG)
STU:CBHD
|
$597.85K |
|
Amalgamated Industrial Steel Berhad
KLSE:2682
|
$597.84K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OTSUKA HLDGS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,225,255,000,000 to 2,393,683,000,000, a change of 168,428,000,000 (7.6%).
- Net income of 121,616,000,000 contributed positively to equity growth.
- Dividend payments of 55,653,000,000 reduced retained earnings.
- Share repurchases of 1,000,000 reduced equity.
- Other factors increased equity by 102,466,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €121.62 Billion | +5.08% |
| Dividends Paid | €55.65 Billion | -2.32% |
| Share Repurchases | €1.00 Million | -0.0% |
| Other Changes | €102.47 Billion | +4.28% |
| Total Change | €- | 7.57% |
Book Value vs Market Value Analysis
This analysis compares OTSUKA HLDGS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €3309.55 | €59.50 | x |
| 2018-12-31 | €3145.71 | €59.50 | x |
| 2019-12-31 | €3257.17 | €59.50 | x |
| 2020-12-31 | €3415.55 | €59.50 | x |
| 2021-12-31 | €3707.64 | €59.50 | x |
| 2022-12-31 | €4100.84 | €59.50 | x |
| 2023-12-31 | €4410.81 | €59.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OTSUKA HLDGS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.40x
- Recent ROE (5.08%) is below the historical average (6.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.41% | 7.74% | 0.48x | 1.45x | €-78.49 Billion |
| 2017 | 6.27% | 9.07% | 0.50x | 1.38x | €-66.84 Billion |
| 2018 | 4.84% | 6.38% | 0.52x | 1.45x | €-87.96 Billion |
| 2019 | 7.20% | 9.11% | 0.54x | 1.46x | €-49.48 Billion |
| 2020 | 8.00% | 10.41% | 0.54x | 1.42x | €-37.10 Billion |
| 2021 | 6.24% | 8.37% | 0.53x | 1.40x | €-75.64 Billion |
| 2022 | 6.02% | 7.70% | 0.56x | 1.39x | €-88.62 Billion |
| 2023 | 5.08% | 6.02% | 0.60x | 1.40x | €-117.75 Billion |
Industry Comparison
This section compares OTSUKA HLDGS's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OTSUKA HLDGS (OS1) | €2.67 Trillion | 5.41% | 0.37x | $598.66K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |