PAPA JOHNS INTL
PAPA JOHNS INTL operates in Diversified Metals & Mining.
PAPA JOHNS INTL (PP1) - Net Assets
Latest net assets as of September 2024: €-414.68 Million EUR
Based on the latest financial reports, PAPA JOHNS INTL (PP1) has net assets worth €-414.68 Million EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€860.88 Million) and total liabilities (€1.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-414.68 Million |
| % of Total Assets | -48.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
PAPA JOHNS INTL - Net Assets Trend (2016–2023)
This chart illustrates how PAPA JOHNS INTL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PAPA JOHNS INTL (2016–2023)
The table below shows the annual net assets of PAPA JOHNS INTL from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €-442.76 Million | -64.32% |
| 2022-12-31 | €-269.45 Million | -61.38% |
| 2021-12-31 | €-166.96 Million | +35.90% |
| 2020-12-31 | €-260.46 Million | +17.75% |
| 2019-12-31 | €-316.66 Million | -4.81% |
| 2018-12-31 | €-302.13 Million | -185.16% |
| 2017-12-31 | €-105.95 Million | -1181.05% |
| 2016-12-31 | €9.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PAPA JOHNS INTL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €219.03 Million | % |
| Total Equity | €-459.09 Million | 100.00% |
PAPA JOHNS INTL Competitors by Market Cap
The table below lists competitors of PAPA JOHNS INTL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
UBEW
BATS:UBEW
|
$328.52K |
|
Godolphin Resources Limited
PINK:GDPHF
|
$328.65K |
|
SHIN-ETSU CHEMICAL - Dusseldorf Stock Exchang
DU:SEH
|
$328.68K |
|
Hybrigenics Société Anonyme
STU:3HB
|
$329.27K |
|
Doosan Engine Co. Ltd.
KQ:082740
|
$326.98K |
|
NEW MILLENNIUM IRON
BE:36N
|
$326.30K |
|
LogicMark Inc
NASDAQ:LGMK
|
$326.25K |
|
D/S NORDEN
BE:D69
|
$326.21K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PAPA JOHNS INTL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -286,393,000 to -459,092,000, a change of -172,699,000.
- Net income of 82,098,000 contributed positively to equity growth.
- Dividend payments of 58,451,000 reduced retained earnings.
- Share repurchases of 210,348,000 reduced equity.
- Other factors increased equity by 14,002,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €82.10 Million | +17.88% |
| Dividends Paid | €58.45 Million | -12.73% |
| Share Repurchases | €210.35 Million | -45.82% |
| Other Changes | €14.00 Million | +3.05% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares PAPA JOHNS INTL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €-3.59 | €33.53 | x |
| 2018-12-31 | €-10.02 | €33.53 | x |
| 2019-12-31 | €-10.42 | €33.53 | x |
| 2020-12-31 | €-8.67 | €33.53 | x |
| 2021-12-31 | €-5.24 | €33.53 | x |
| 2022-12-31 | €-8.24 | €33.53 | x |
| 2023-12-31 | €-14.13 | €33.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PAPA JOHNS INTL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.84%
- • Asset Turnover: 2.44x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.00% | 6.03% | 3.34x | 0.00x | €103.78 Million |
| 2017 | 0.00% | 5.82% | 3.21x | 0.00x | €115.88 Million |
| 2018 | 0.00% | 0.10% | 2.76x | 0.00x | €33.38 Million |
| 2019 | 0.00% | 0.30% | 2.22x | 0.00x | €38.10 Million |
| 2020 | 0.00% | 3.19% | 2.08x | 0.00x | €86.15 Million |
| 2021 | 0.00% | 5.80% | 2.34x | 0.00x | €138.78 Million |
| 2022 | 0.00% | 3.22% | 2.43x | 0.00x | €96.41 Million |
| 2023 | 0.00% | 3.84% | 2.44x | 0.00x | €128.01 Million |
Industry Comparison
This section compares PAPA JOHNS INTL's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PAPA JOHNS INTL (PP1) | €-414.68 Million | 0.00% | N/A | $328.02K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |