ROCHE HLDG DR
ROCHE HLDG DR operates in Diversified Metals & Mining.
ROCHE HLDG DR (RHO5) - Net Assets
Latest net assets as of December 2023: €33.26 Billion EUR
Based on the latest financial reports, ROCHE HLDG DR (RHO5) has net assets worth €33.26 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€90.47 Billion) and total liabilities (€57.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €33.26 Billion |
| % of Total Assets | 36.77% |
| Annual Growth Rate | 3.36% |
| 5-Year Change | -7.26% |
| 10-Year Change | N/A |
| Growth Volatility | 14.3 |
ROCHE HLDG DR - Net Assets Trend (2016–2023)
This chart illustrates how ROCHE HLDG DR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ROCHE HLDG DR (2016–2023)
The table below shows the annual net assets of ROCHE HLDG DR from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €33.26 Billion | +3.90% |
| 2022-12-31 | €32.02 Billion | +12.95% |
| 2021-12-31 | €28.34 Billion | -28.73% |
| 2020-12-31 | €39.77 Billion | +10.89% |
| 2019-12-31 | €35.87 Billion | +18.12% |
| 2018-12-31 | €30.37 Billion | +4.69% |
| 2017-12-31 | €29.01 Billion | +9.87% |
| 2016-12-31 | €26.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to ROCHE HLDG DR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €42.35 Billion | 144.46% |
| Total Equity | €29.32 Billion | 100.00% |
ROCHE HLDG DR Competitors by Market Cap
The table below lists competitors of ROCHE HLDG DR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Errawarra Resources Ltd
AU:ERW
|
$3.60 Million |
|
Riley Gold Corp
OTCQB:RLYGF
|
$3.60 Million |
|
Eezy PLC
HE:EEZY
|
$3.60 Million |
|
Cyprium Metals Limited
OTCQB:CYPMF
|
$3.60 Million |
|
Alpha Star Acquisition Corp
NASDAQ:ALSA
|
$3.60 Million |
|
Computer Forms (Malaysia) Bhd
KLSE:8044
|
$3.60 Million |
|
AFRIQUIA GAZ
BC:AFRIQUIA-GAZ
|
$3.60 Million |
|
LUPAKA GOLD CORP.
F:LQPA
|
$3.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ROCHE HLDG DR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 27,992,000,000 to 29,315,000,000, a change of 1,323,000,000 (4.7%).
- Net income of 11,498,000,000 contributed positively to equity growth.
- Dividend payments of 7,590,000,000 reduced retained earnings.
- Other factors decreased equity by 1,441,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €11.50 Billion | +39.22% |
| Dividends Paid | €7.59 Billion | -25.89% |
| Other Changes | €-1.44 Billion | -4.92% |
| Total Change | €- | 4.73% |
Book Value vs Market Value Analysis
This analysis compares ROCHE HLDG DR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.43x to 9.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €30.97 | €353.90 | x |
| 2018-12-31 | €32.35 | €353.90 | x |
| 2019-12-31 | €38.27 | €353.90 | x |
| 2020-12-31 | €42.60 | €353.90 | x |
| 2021-12-31 | €30.60 | €353.90 | x |
| 2022-12-31 | €35.03 | €353.90 | x |
| 2023-12-31 | €36.77 | €353.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ROCHE HLDG DR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.22%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.02%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 3.09x
- Recent ROE (39.22%) is below the historical average (41.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 40.05% | 18.93% | 0.66x | 3.21x | €7.18 Billion |
| 2017 | 32.65% | 16.20% | 0.70x | 2.90x | €5.99 Billion |
| 2018 | 38.01% | 18.47% | 0.72x | 2.84x | €7.74 Billion |
| 2019 | 41.22% | 21.96% | 0.74x | 2.54x | €10.22 Billion |
| 2020 | 39.34% | 24.51% | 0.68x | 2.37x | €10.66 Billion |
| 2021 | 56.88% | 22.18% | 0.68x | 3.77x | €11.48 Billion |
| 2022 | 44.37% | 18.87% | 0.75x | 3.15x | €9.62 Billion |
| 2023 | 39.22% | 19.02% | 0.67x | 3.09x | €8.57 Billion |
Industry Comparison
This section compares ROCHE HLDG DR's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ROCHE HLDG DR (RHO5) | €33.26 Billion | 40.05% | 1.72x | $3.60 Million |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |