PCCW Ltd
PCCW Ltd operates in Diversified Metals & Mining.
PCCW Ltd (TH3B) - Net Assets
Latest net assets as of December 2023: €9.70 Billion EUR
Based on the latest financial reports, PCCW Ltd (TH3B) has net assets worth €9.70 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€94.56 Billion) and total liabilities (€84.86 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €9.70 Billion |
| % of Total Assets | 10.26% |
| Annual Growth Rate | -5.84% |
| 5-Year Change | -46.02% |
| 10-Year Change | N/A |
| Growth Volatility | 27.27 |
PCCW Ltd - Net Assets Trend (2016–2023)
This chart illustrates how PCCW Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PCCW Ltd (2016–2023)
The table below shows the annual net assets of PCCW Ltd from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €9.70 Billion | -24.00% |
| 2022-12-31 | €12.77 Billion | -17.55% |
| 2021-12-31 | €15.48 Billion | +14.22% |
| 2020-12-31 | €13.55 Billion | -24.58% |
| 2019-12-31 | €17.97 Billion | -8.35% |
| 2018-12-31 | €19.61 Billion | -15.50% |
| 2017-12-31 | €23.20 Billion | +57.05% |
| 2016-12-31 | €14.78 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to PCCW Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €8.37 Billion | 100.00% |
| Total Equity | €8.37 Billion | 100.00% |
PCCW Ltd Competitors by Market Cap
The table below lists competitors of PCCW Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IGI Holdings
KAR:IGIHL
|
$6.34K |
|
STV Group plc
LSE:STVG
|
$6.34K |
|
Melstacorp Ltd
CM:MELSN0000
|
$6.35K |
|
Orzel SA
WAR:ORL
|
$6.35K |
|
GAMMA CIVIC LTD
SEM:GCL
|
$6.32K |
|
First Imrooz Modaraba
KAR:FIMM
|
$6.32K |
|
GoLogiq Inc
PINK:GOLQ
|
$6.31K |
|
Tan De Tech Co., Ltd
TWO:6867
|
$6.31K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PCCW Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 11,440,000,000 to 8,367,000,000, a change of -3,073,000,000 (-26.9%).
- Net loss of 236,000,000 reduced equity.
- Dividend payments of 3,191,000,000 reduced retained earnings.
- Share repurchases of 133,000,000 reduced equity.
- Other factors increased equity by 487,000,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-236.00 Million | -2.82% |
| Dividends Paid | €3.19 Billion | -38.14% |
| Share Repurchases | €133.00 Million | -1.59% |
| Other Changes | €487.00 Million | +5.82% |
| Total Change | €- | -26.86% |
Book Value vs Market Value Analysis
This analysis compares PCCW Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.25x to 0.60x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €2.58 | €0.65 | x |
| 2018-12-31 | €2.21 | €0.65 | x |
| 2019-12-31 | €2.01 | €0.65 | x |
| 2020-12-31 | €1.29 | €0.65 | x |
| 2021-12-31 | €1.86 | €0.65 | x |
| 2022-12-31 | €1.48 | €0.65 | x |
| 2023-12-31 | €1.08 | €0.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PCCW Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.65%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 11.30x
- Recent ROE (-2.82%) is below the historical average (4.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.05% | 5.34% | 0.48x | 6.62x | €848.40 Million |
| 2017 | 11.26% | 6.06% | 0.40x | 4.61x | €251.90 Million |
| 2018 | 5.25% | 2.31% | 0.41x | 5.51x | €-812.50 Million |
| 2019 | 4.38% | 1.81% | 0.38x | 6.36x | €-872.80 Million |
| 2020 | -10.27% | -2.83% | 0.37x | 9.85x | €-2.01 Billion |
| 2021 | 8.81% | 3.57% | 0.38x | 6.56x | €-171.30 Million |
| 2022 | 3.44% | 1.09% | 0.38x | 8.31x | €-751.00 Million |
| 2023 | -2.82% | -0.65% | 0.38x | 11.30x | €-1.07 Billion |
Industry Comparison
This section compares PCCW Ltd's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PCCW Ltd (TH3B) | €9.70 Billion | 17.05% | 8.75x | $6.33K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |