Procorp S.A.B. de C.V
Procorp, S.A.B. de C.V., through its subsidiaries, engages in the development of educational facilities in Mexico. It operates Schools for primary, secondary, upper secondary level, and higher education levels of academic level in various cities of the Mexican Republic. It also participates in the capital of medium-sized companies that require long-term resources. The company was incorporated in … Read more
Procorp S.A.B. de C.V (PROCORPB) - Net Assets
Latest net assets as of December 2019: MX$538.01 Million MXN
Based on the latest financial reports, Procorp S.A.B. de C.V (PROCORPB) has net assets worth MX$538.01 Million MXN as of December 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$1.52 Billion) and total liabilities (MX$986.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | MX$538.01 Million |
| % of Total Assets | 35.28% |
| Annual Growth Rate | 6.34% |
| 5-Year Change | -15.44% |
| 10-Year Change | 330.7% |
| Growth Volatility | 49.22 |
Procorp S.A.B. de C.V - Net Assets Trend (2000–2019)
This chart illustrates how Procorp S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Procorp S.A.B. de C.V (2000–2019)
The table below shows the annual net assets of Procorp S.A.B. de C.V from 2000 to 2019.
| Year | Net Assets | Change |
|---|---|---|
| 2019-12-31 | MX$538.01 Million | -3.67% |
| 2018-12-31 | MX$558.52 Million | +4.76% |
| 2017-12-31 | MX$533.13 Million | -6.18% |
| 2016-12-31 | MX$568.25 Million | -10.69% |
| 2015-12-31 | MX$636.27 Million | +178.59% |
| 2014-12-31 | MX$228.39 Million | -10.53% |
| 2013-12-31 | MX$255.27 Million | +13.64% |
| 2012-12-31 | MX$224.63 Million | +97.04% |
| 2010-12-31 | MX$114.00 Million | -8.73% |
| 2009-12-31 | MX$124.92 Million | -17.71% |
| 2008-12-31 | MX$151.80 Million | -13.76% |
| 2007-12-31 | MX$176.03 Million | -6.84% |
| 2006-12-31 | MX$188.94 Million | +2.68% |
| 2005-12-31 | MX$184.02 Million | +58.92% |
| 2004-12-31 | MX$115.80 Million | +10.45% |
| 2003-12-31 | MX$104.84 Million | +0.87% |
| 2002-12-31 | MX$103.93 Million | -12.47% |
| 2001-12-31 | MX$118.74 Million | -28.99% |
| 2000-12-31 | MX$167.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Procorp S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 549.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2019)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | MX$439.38 Million | 93.97% |
| Common Stock | MX$47.53 Million | 10.17% |
| Total Equity | MX$467.58 Million | 100.00% |
Procorp S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Procorp S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pinnacle Bancshares Inc
PINK:PCLB
|
$10.76 Million |
|
Hammer Metals Limited
F:6HM
|
$10.76 Million |
|
EURO MANGANESE CDI/1
F:E06A
|
$10.77 Million |
|
Cell Source Inc
OTCQB:CLCS
|
$10.77 Million |
|
NANOBRICK Co. Ltd
KQ:286750
|
$10.76 Million |
|
GIBO Holdings Limited
NASDAQ:GIBOW
|
$10.76 Million |
|
Futuretech II Acquisition Corp
NASDAQ:FTII
|
$10.76 Million |
|
Automobile &Pc
KO:015260
|
$10.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Procorp S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2018 to 2019, total equity changed from 487,555,000 to 467,584,000, a change of -19,971,000 (-4.1%).
- Net loss of 46,753,000 reduced equity.
- Other factors increased equity by 26,782,000.
Equity Change Factors (2018 to 2019)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | MX$-46.75 Million | -10.0% |
| Other Changes | MX$26.78 Million | +5.73% |
| Total Change | MX$- | -4.10% |
Book Value vs Market Value Analysis
This analysis compares Procorp S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | MX$11.82 | MX$5.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Procorp S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.66%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 3.26x
- Recent ROE (-10.00%) is below the historical average (-3.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.47% | 46.69% | 0.12x | 1.00x | MX$-11.58 Million |
| 2014 | -8.98% | -10.71% | 0.82x | 1.02x | MX$-43.34 Million |
| 2015 | -1.56% | -4.73% | 0.20x | 1.65x | MX$-71.13 Million |
| 2016 | -0.61% | -1.54% | 0.23x | 1.72x | MX$-57.42 Million |
| 2017 | -5.65% | -12.65% | 0.26x | 1.74x | MX$-79.41 Million |
| 2018 | -4.44% | -6.38% | 0.32x | 2.20x | MX$-70.41 Million |
| 2019 | -10.00% | -12.66% | 0.24x | 3.26x | MX$-93.51 Million |
Industry Comparison
This section compares Procorp S.A.B. de C.V's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $11,076,673,714
- Average return on equity (ROE) among peers: 5.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Procorp S.A.B. de C.V (PROCORPB) | MX$538.01 Million | 5.47% | 1.83x | $10.76 Million |
| Corporación Actinver S. A. B. de C. V (ACTINVRB) | $2.62 Billion | 10.83% | 5.97x | $527.28 Million |
| Casa de Bolsa Finamex S.A.B. de C.V (FINAMEXO) | $377.80 Million | 0.00% | 0.15x | $62.64 Million |
| Corporativo GBM S.A.B. de C.V (GBMO) | $6.09 Billion | -10.02% | 5.29x | $1.30 Billion |
| INVEX Controladora S.A.B. de C.V (INVEXA) | $5.01 Billion | 7.21% | 22.82x | $538.82 Million |
| MARA Holdings, Inc. (MARA) | $1.62 Billion | 16.16% | 0.23x | $2.87 Billion |
| The Charles Schwab Corporation (SCHW) | $56.26 Billion | 10.41% | 10.86x | $136.01 Billion |
| Value Grupo Financiero S.A.B. de C.V (VALUEGFO) | $5.56 Billion | 4.57% | 1.72x | $56.69 Million |