CBL International Limited Ordinary Shares
CBL International Limited, a marine fuel logistics company, provides vessel refueling solutions in Malaysia, Hong Kong, China, South Korea, Singapore, and internationally. It facilitates vessel refueling between ship operators and local physical distributors/traders by purchasing marine fuel, including both fossil fuel and alternative fuel. The company's services to its customers include vessel r… Read more
CBL International Limited Ordinary Shares (BANL) - Net Assets
Latest net assets as of June 2025: $21.89 Million USD
Based on the latest financial reports, CBL International Limited Ordinary Shares (BANL) has net assets worth $21.89 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($61.44 Million) and total liabilities ($39.56 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $21.89 Million |
| % of Total Assets | 35.62% |
| Annual Growth Rate | 47.13% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 43.54 |
CBL International Limited Ordinary Shares - Net Assets Trend (2020–2024)
This chart illustrates how CBL International Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CBL International Limited Ordinary Shares (2020–2024)
The table below shows the annual net assets of CBL International Limited Ordinary Shares from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $22.77 Million | -9.99% |
| 2023-12-31 | $25.29 Million | +108.82% |
| 2022-12-31 | $12.11 Million | +43.73% |
| 2021-12-31 | $8.43 Million | +73.46% |
| 2020-12-31 | $4.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CBL International Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 106.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $9.03 Million | 39.40% |
| Common Stock | $2.75K | 0.01% |
| Other Components | $13.88 Million | 60.59% |
| Total Equity | $22.91 Million | 100.00% |
CBL International Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of CBL International Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WINDOW_WINDOW ASIA
BK:WINDOW
|
$3.17 Million |
|
TIDEW. MIDS.+INFRASTR.LTD
F:TL5
|
$3.17 Million |
|
JBDI Holdings Limited Ordinary Shares
NASDAQ:JBDI
|
$3.17 Million |
|
Restaurant Brands New Zealand Limited
PINK:RTBRF
|
$3.18 Million |
|
Oando PLC
JSE:OAO
|
$3.17 Million |
|
Adm Tronics Unltd
OTCQB:ADMT
|
$3.17 Million |
|
Thai Auto Tools and Die Public Company Limited
BK:TATG
|
$3.17 Million |
|
WIDE OPEN AGRICUL
F:2WO
|
$3.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CBL International Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,299,675 to 22,908,668, a change of -2,391,007 (-9.5%).
- Net loss of 3,736,007 reduced equity.
- New share issuances of 1,345,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.74 Million | -16.31% |
| Share Issuances | $1.34 Million | +5.87% |
| Total Change | $- | -9.45% |
Book Value vs Market Value Analysis
This analysis compares CBL International Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.12x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.20 | $0.62 | x |
| 2021-12-31 | $0.34 | $0.62 | x |
| 2022-12-31 | $0.57 | $0.62 | x |
| 2023-12-31 | $1.01 | $0.62 | x |
| 2024-12-31 | $0.83 | $0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CBL International Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.63%
- • Asset Turnover: 8.55x
- • Equity Multiplier: 3.02x
- Recent ROE (-16.31%) is below the historical average (24.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 59.23% | 1.23% | 9.94x | 4.85x | $2.39 Million |
| 2021 | 42.35% | 1.09% | 12.10x | 3.20x | $2.73 Million |
| 2022 | 30.42% | 0.80% | 18.08x | 2.11x | $2.47 Million |
| 2023 | 4.50% | 0.26% | 8.15x | 2.11x | $-1.39 Million |
| 2024 | -16.31% | -0.63% | 8.55x | 3.02x | $-6.03 Million |
Industry Comparison
This section compares CBL International Limited Ordinary Shares's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $1,365,762,223
- Average return on equity (ROE) among peers: 2444.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CBL International Limited Ordinary Shares (BANL) | $21.89 Million | 59.23% | 1.81x | $3.17 Million |
| Antero Midstream Partners LP (AM) | $142.86 Million | 0.00% | 0.21x | $7.58 Billion |
| AltaGas Ltd (ATGFF) | $2.83 Billion | 7.11% | 1.57x | $8.06 Billion |
| ATGPF (ATGPF) | $7.86 Billion | 8.56% | 1.98x | $4.11 Billion |
| Avance Gas Holding Ltd (AVACF) | $603.79 Million | 27.09% | 0.91x | $7.70K |
| BP Prudhoe Bay Royalty Trust (BPT) | $863.00K | 22418.66% | 0.16x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $78.49 Million | 16.31% | 4.83x | $32.39 Million |
| Brooge Energy Limited (BROGW) | $56.77 Million | -85.14% | 7.56x | $5.67K |
| Willow Biosciences Inc (CANSF) | $1.10 Million | -405.25% | 0.17x | $2.85 Million |
| Cool Company Ltd (CLCO) | $715.51 Million | 11.75% | 1.88x | $145.96 Million |