Beacon Roofing Supply Inc
Beacon Roofing Supply, Inc., together with its subsidiaries, engages in the distribution of residential and non-residential roofing and complementary building products to professional contractors, home builders, building owners, lumberyards, and retailers in the United States and Canada. It offers asphalt shingles; metal, wood, tile, and slate roofing products; PVC, TPO, EPDM, built up, modified,… Read more
Beacon Roofing Supply Inc (BECN) - Net Assets
Latest net assets as of March 2025: $1.94 Billion USD
Based on the latest financial reports, Beacon Roofing Supply Inc (BECN) has net assets worth $1.94 Billion USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.35 Billion) and total liabilities ($5.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.94 Billion |
| % of Total Assets | 26.46% |
| Annual Growth Rate | 26.33% |
| 5-Year Change | -7.76% |
| 10-Year Change | 125.62% |
| Growth Volatility | 86.26 |
Beacon Roofing Supply Inc - Net Assets Trend (2000–2024)
This chart illustrates how Beacon Roofing Supply Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beacon Roofing Supply Inc (2000–2024)
The table below shows the annual net assets of Beacon Roofing Supply Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.99 Billion | +9.27% |
| 2023-12-31 | $1.82 Billion | -20.83% |
| 2022-12-31 | $2.30 Billion | +4.15% |
| 2021-12-31 | $2.21 Billion | +2.38% |
| 2020-12-31 | $2.16 Billion | -4.49% |
| 2019-12-31 | $2.26 Billion | -0.96% |
| 2018-12-31 | $2.28 Billion | +28.16% |
| 2017-12-31 | $1.78 Billion | +34.60% |
| 2016-12-31 | $1.32 Billion | +49.90% |
| 2015-12-31 | $883.12 Million | +8.08% |
| 2014-12-31 | $817.10 Million | +8.32% |
| 2013-12-31 | $754.36 Million | +15.71% |
| 2012-12-31 | $651.96 Million | +21.09% |
| 2011-12-31 | $538.43 Million | +14.84% |
| 2010-12-31 | $468.84 Million | +10.69% |
| 2009-12-31 | $423.57 Million | +15.51% |
| 2008-12-31 | $366.70 Million | +13.23% |
| 2007-12-31 | $323.85 Million | +11.22% |
| 2006-12-31 | $291.17 Million | +62.90% |
| 2005-12-31 | $178.75 Million | +367.37% |
| 2004-12-31 | $38.24 Million | -8.43% |
| 2003-12-31 | $41.77 Million | +29.35% |
| 2002-12-31 | $32.29 Million | +21.54% |
| 2001-12-31 | $26.57 Million | +264.09% |
| 2000-12-31 | $7.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beacon Roofing Supply Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75370000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $753.70 Million | 37.83% |
| Common Stock | $600.00K | 0.03% |
| Other Comprehensive Income | $-26.20 Million | -1.31% |
| Other Components | $1.26 Billion | 63.46% |
| Total Equity | $1.99 Billion | 100.00% |
Beacon Roofing Supply Inc Competitors by Market Cap
The table below lists competitors of Beacon Roofing Supply Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yamaha Motor Co. Ltd
PINK:YMHAY
|
$7.72 Billion |
|
JSC Halyk bank
F:H4L1
|
$7.73 Billion |
|
Smartsheet Inc
NYSE:SMAR
|
$7.74 Billion |
|
Singapore Technologies Engineering Ltd
PINK:SGGKF
|
$7.74 Billion |
|
FactSet Research Systems Inc
NYSE:FDS
|
$7.69 Billion |
|
ConAgra Foods Inc
NYSE:CAG
|
$7.69 Billion |
|
Paramount Global Class A
NASDAQ:PARAA
|
$7.68 Billion |
|
Tata Power Company Limited
NSE:TATAPOWER
|
$7.68 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beacon Roofing Supply Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,823,500,000 to 1,992,500,000, a change of 169,000,000 (9.3%).
- Net income of 361,700,000 contributed positively to equity growth.
- Share repurchases of 225,000,000 reduced equity.
- Other comprehensive income decreased equity by 11,900,000.
- Other factors increased equity by 44,200,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $361.70 Million | +18.15% |
| Share Repurchases | $225.00 Million | -11.29% |
| Other Comprehensive Income | $-11.90 Million | -0.6% |
| Other Changes | $44.20 Million | +2.22% |
| Total Change | $- | 9.27% |
Book Value vs Market Value Analysis
This analysis compares Beacon Roofing Supply Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 238.02x to 3.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $0.52 | $124.17 | x |
| 2001-12-31 | $1.18 | $124.17 | x |
| 2002-12-31 | $1.20 | $124.17 | x |
| 2003-12-31 | $1.53 | $124.17 | x |
| 2004-12-31 | $1.42 | $124.17 | x |
| 2005-12-31 | $4.35 | $124.17 | x |
| 2006-12-31 | $6.61 | $124.17 | x |
| 2007-12-31 | $7.20 | $124.17 | x |
| 2008-12-31 | $8.16 | $124.17 | x |
| 2009-12-31 | $9.31 | $124.17 | x |
| 2010-12-31 | $10.19 | $124.17 | x |
| 2011-12-31 | $11.52 | $124.17 | x |
| 2012-12-31 | $13.63 | $124.17 | x |
| 2013-12-31 | $15.27 | $124.17 | x |
| 2014-12-31 | $16.36 | $124.17 | x |
| 2015-12-31 | $17.60 | $124.17 | x |
| 2016-12-31 | $21.91 | $124.17 | x |
| 2017-12-31 | $29.05 | $124.17 | x |
| 2018-12-31 | $33.00 | $124.17 | x |
| 2019-12-31 | $33.06 | $124.17 | x |
| 2020-12-31 | $31.40 | $124.17 | x |
| 2021-12-31 | $31.06 | $124.17 | x |
| 2022-12-31 | $33.67 | $124.17 | x |
| 2023-12-31 | $28.63 | $124.17 | x |
| 2024-12-31 | $31.28 | $124.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beacon Roofing Supply Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.70%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 3.49x
- Recent ROE (18.15%) is above the historical average (7.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -12.91% | -0.42% | 1.18x | 25.95x | $-1.67 Million |
| 2001 | -1.42% | -0.09% | 1.57x | 9.92x | $-3.03 Million |
| 2002 | 16.14% | 0.95% | 2.13x | 7.99x | $1.98 Million |
| 2003 | 17.01% | 1.27% | 2.03x | 6.60x | $2.93 Million |
| 2004 | -40.15% | -2.35% | 2.17x | 7.88x | $-19.18 Million |
| 2005 | 18.42% | 3.87% | 2.21x | 2.15x | $15.04 Million |
| 2006 | 16.94% | 3.29% | 1.79x | 2.88x | $20.19 Million |
| 2007 | 7.81% | 1.54% | 1.63x | 3.11x | $-7.11 Million |
| 2008 | 10.99% | 2.26% | 1.67x | 2.91x | $3.64 Million |
| 2009 | 12.38% | 3.02% | 1.67x | 2.46x | $10.06 Million |
| 2010 | 7.36% | 2.14% | 1.54x | 2.22x | $-12.36 Million |
| 2011 | 11.00% | 3.26% | 1.57x | 2.15x | $5.38 Million |
| 2012 | 11.59% | 3.70% | 1.68x | 1.87x | $10.37 Million |
| 2013 | 9.63% | 3.24% | 1.67x | 1.77x | $-2.83 Million |
| 2014 | 6.59% | 2.31% | 1.62x | 1.75x | $-27.86 Million |
| 2015 | 7.05% | 2.48% | 1.63x | 1.75x | $-26.03 Million |
| 2016 | 6.79% | 2.18% | 1.33x | 2.35x | $-42.47 Million |
| 2017 | 5.66% | 2.30% | 1.27x | 1.94x | $-77.32 Million |
| 2018 | 4.32% | 1.54% | 0.99x | 2.85x | $-129.72 Million |
| 2019 | -0.47% | -0.15% | 1.11x | 2.83x | $-236.77 Million |
| 2020 | -3.75% | -1.17% | 1.00x | 3.22x | $-296.91 Million |
| 2021 | 10.99% | 3.56% | 1.23x | 2.51x | $21.84 Million |
| 2022 | 19.90% | 5.44% | 1.40x | 2.61x | $228.07 Million |
| 2023 | 23.86% | 4.77% | 1.47x | 3.40x | $252.65 Million |
| 2024 | 18.15% | 3.70% | 1.40x | 3.49x | $162.45 Million |
Industry Comparison
This section compares Beacon Roofing Supply Inc's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $1,015,131,333
- Average return on equity (ROE) among peers: 9.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beacon Roofing Supply Inc (BECN) | $1.94 Billion | -12.91% | 2.78x | $7.71 Billion |
| Addtech AB (publ.) (ADDHY) | $3.08 Billion | 28.02% | 1.77x | $4.34 Billion |
| Andritz AG (ADRZF) | $1.33 Billion | 19.84% | 3.73x | $4.12 Billion |
| Applied Industrial Technologies (AIT) | $932.55 Million | 15.52% | 1.44x | $9.65 Billion |
| BlueLinx Holdings Inc (BXC) | $141.49 Million | 18.31% | 7.04x | $335.15 Million |
| CD International Enterprises Inc (CDIIQ) | $64.33 Million | 0.00% | 0.25x | $7.73K |
| Core & Main Inc (CNM) | $801.00 Million | 4.62% | 3.90x | $9.10 Billion |
| Doman Building Materials Group Ltd (CWXZF) | $497.71 Million | 21.40% | 2.09x | $403.14 Million |
| Now Inc (DNOW) | $1.40 Billion | -35.78% | 0.31x | $1.15 Billion |
| Diploma PLC (DPMAY) | $894.70 Million | 14.45% | 0.98x | $10.23 Billion |