BranchOut Food Inc. Common Stock
BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. The company offers dehydrated fruit and vegetable-based snacks, including avocado chips, chewy banana bites, pineapple chips, brussels sprout crisps, bell pepper crisps, and sweet potato sticks; privat… Read more
BranchOut Food Inc. Common Stock (BOF) - Net Assets
Latest net assets as of September 2025: $5.11 Million USD
Based on the latest financial reports, BranchOut Food Inc. Common Stock (BOF) has net assets worth $5.11 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.66 Million) and total liabilities ($9.54 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.11 Million |
| % of Total Assets | 34.88% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
BranchOut Food Inc. Common Stock - Net Assets Trend (2020–2024)
This chart illustrates how BranchOut Food Inc. Common Stock's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BranchOut Food Inc. Common Stock (2020–2024)
The table below shows the annual net assets of BranchOut Food Inc. Common Stock from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.34 Million | +5.93% |
| 2023-12-31 | $2.21 Million | +143.01% |
| 2022-12-31 | $-5.14 Million | -216.91% |
| 2021-12-31 | $-1.62 Million | -32.01% |
| 2020-12-31 | $-1.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BranchOut Food Inc. Common Stock's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1398077600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.43K | 0.36% |
| Other Comprehensive Income | $-8.58K | -0.37% |
| Other Components | $19.90 Million | 850.01% |
| Total Equity | $2.34 Million | 100.00% |
BranchOut Food Inc. Common Stock Competitors by Market Cap
The table below lists competitors of BranchOut Food Inc. Common Stock ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tailyn Technologies
TWO:5353
|
$36.71 Million |
|
Enterprise Group Inc
PINK:ETOLF
|
$36.72 Million |
|
PyroGenesis Canada Inc.
OTCQX:PYRGF
|
$36.73 Million |
|
Panelsan Cati Cephe Sistemleri Sanayi ve Ticaret AS
IS:PNLSN
|
$36.73 Million |
|
Hainan Poly Pharm Co Ltd
SHE:300630
|
$36.69 Million |
|
Take Solutions Limited
NSE:TAKE
|
$36.69 Million |
|
PIE Industrial Bhd
KLSE:7095
|
$36.68 Million |
|
Grupa Azoty Zaklady Chemiczne Police SA
WAR:PCE
|
$36.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BranchOut Food Inc. Common Stock's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,210,476 to 2,341,583, a change of 131,107 (5.9%).
- Net loss of 4,751,516 reduced equity.
- New share issuances of 4,528,797 increased equity.
- Other comprehensive income decreased equity by 8,581.
- Other factors increased equity by 362,407.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.75 Million | -202.92% |
| Share Issuances | $4.53 Million | +193.41% |
| Other Comprehensive Income | $-8.58K | -0.37% |
| Other Changes | $362.41K | +15.48% |
| Total Change | $- | 5.93% |
Book Value vs Market Value Analysis
This analysis compares BranchOut Food Inc. Common Stock's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $-1.13 | $3.99 | x |
| 2021-12-31 | $-1.45 | $3.99 | x |
| 2022-12-31 | $-4.28 | $3.99 | x |
| 2023-12-31 | $0.55 | $3.99 | x |
| 2024-12-31 | $0.41 | $3.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BranchOut Food Inc. Common Stock utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -202.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -72.92%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 5.49x
- Recent ROE (-202.92%) is below the historical average (-76.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 0.00% | -171.25% | 0.21x | 0.00x | $-436.98K |
| 2021 | 0.00% | -92.26% | 0.22x | 0.00x | $-498.01K |
| 2022 | 0.00% | -617.32% | 0.23x | 0.00x | $-4.13 Million |
| 2023 | -177.60% | -138.92% | 0.90x | 1.41x | $-4.15 Million |
| 2024 | -202.92% | -72.92% | 0.51x | 5.49x | $-4.99 Million |
Industry Comparison
This section compares BranchOut Food Inc. Common Stock's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $5,681,533,529
- Average return on equity (ROE) among peers: 0.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BranchOut Food Inc. Common Stock (BOF) | $5.11 Million | 0.00% | 1.87x | $36.69 Million |
| Above Food Ingredients Inc. Common Stock (ABVE) | $30.90K | -3.31% | 7.66x | $18.76 Million |
| The a2 Milk Company Limited (ACOPF) | $7.27 Million | -30.19% | 0.14x | $3.91 Billion |
| Ayujoy Herbals Ltd (AJOY) | $22.20 Million | 29.29% | 0.00x | $95.71 |
| Alfa S.A.B. de C.V (ALFFF) | $53.35 Billion | 7.36% | 3.80x | $2.16 Billion |
| Amincor Inc (AMNCB) | $34.44 Million | -63.76% | 0.81x | $2.24K |
| Armanino Foods New (AMNF) | $21.40 Million | 30.30% | 0.33x | $72.33K |
| Amira Nature Foods Ltd (ANFIF) | $303.22 Million | 8.27% | 0.89x | $128.79 |
| AAK AB (publ.) (ARHUF) | $2.44 Billion | 12.85% | 2.63x | $5.07 Billion |
| Artisan Consumer Goods Inc (ARRT) | $-326.75K | 0.00% | 0.00x | $279.39K |
| ARYZTA AG (ARZTF) | $632.10 Million | 9.58% | 2.04x | $53.13 Million |