Coca-Cola European Partners PLC
Coca-Cola Europacific Partners PLC, together with its subsidiaries, produces, distributes, and sells a range of non-alcoholic ready to drink beverages. It offers flavours, mixers, and energy drinks; soft drinks, water, enhanced water, and isotonic drinks; and tea and coffee, juices, and other drinks. The company provides its products under the Coca-Cola Original Taste, Coca-Cola Zero Sugar, Diet … Read more
Coca-Cola European Partners PLC (CCEP) - Net Assets
Latest net assets as of June 2025: $8.51 Billion USD
Based on the latest financial reports, Coca-Cola European Partners PLC (CCEP) has net assets worth $8.51 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($31.79 Billion) and total liabilities ($23.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.51 Billion |
| % of Total Assets | 26.76% |
| Annual Growth Rate | 5.11% |
| 5-Year Change | 49.13% |
| 10-Year Change | 849.62% |
| Growth Volatility | 106.4 |
Coca-Cola European Partners PLC - Net Assets Trend (1986–2024)
This chart illustrates how Coca-Cola European Partners PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Coca-Cola European Partners PLC (1986–2024)
The table below shows the annual net assets of Coca-Cola European Partners PLC from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $8.98 Billion | +12.65% |
| 2023-12-31 | $7.98 Billion | +7.10% |
| 2022-12-31 | $7.45 Billion | +3.29% |
| 2021-12-31 | $7.21 Billion | +19.67% |
| 2020-12-31 | $6.03 Billion | -2.13% |
| 2019-12-31 | $6.16 Billion | -6.22% |
| 2018-12-31 | $6.56 Billion | -1.81% |
| 2017-12-31 | $6.68 Billion | +3.47% |
| 2016-12-31 | $6.46 Billion | +582.86% |
| 2015-12-31 | $946.17 Million | -20.29% |
| 2014-12-31 | $1.19 Billion | -28.30% |
| 2013-12-31 | $1.66 Billion | -18.94% |
| 2012-12-31 | $2.04 Billion | -8.68% |
| 2011-12-31 | $2.24 Billion | -5.35% |
| 2010-12-31 | $2.36 Billion | +283.89% |
| 2009-12-31 | $615.60 Million | +2864.44% |
| 2008-12-31 | $-22.27 Million | -100.57% |
| 2007-12-31 | $3.90 Billion | +13.78% |
| 2006-12-31 | $3.43 Billion | -28.02% |
| 2005-12-31 | $4.76 Billion | +20.09% |
| 2004-12-31 | $3.97 Billion | +14.46% |
| 2003-12-31 | $3.47 Billion | +8.66% |
| 2002-12-31 | $3.19 Billion | +0.64% |
| 2001-12-31 | $3.17 Billion | +5.04% |
| 2000-12-31 | $3.02 Billion | +3.84% |
| 1999-12-31 | $2.91 Billion | +39.79% |
| 1998-12-31 | $2.08 Billion | +28.32% |
| 1997-12-31 | $1.62 Billion | +30.08% |
| 1996-12-31 | $1.25 Billion | +11.28% |
| 1995-12-31 | $1.12 Billion | +2.50% |
| 1994-12-31 | $1.09 Billion | -3.31% |
| 1993-12-31 | $1.13 Billion | +8.81% |
| 1992-12-31 | $1.04 Billion | -3.71% |
| 1991-12-31 | $1.08 Billion | -9.20% |
| 1990-12-31 | $1.19 Billion | -1.48% |
| 1989-12-31 | $1.20 Billion | -9.71% |
| 1988-12-31 | $1.33 Billion | +13.84% |
| 1987-12-31 | $1.17 Billion | -13.37% |
| 1986-12-31 | $1.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Coca-Cola European Partners PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20325.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $8.80 Billion | 103.69% |
| Common Stock | $5.00 Million | 0.06% |
| Other Comprehensive Income | $-625.00 Million | -7.36% |
| Other Components | $307.00 Million | 3.62% |
| Total Equity | $8.49 Billion | 100.00% |
Coca-Cola European Partners PLC Competitors by Market Cap
The table below lists competitors of Coca-Cola European Partners PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Koninklijke Philips N.V
PINK:RYLPF
|
$20.88 Billion |
|
Svenska Handelsbanken AB A
PINK:SVNLF
|
$20.89 Billion |
|
Power Corporation of Canada
PINK:PWCDF
|
$20.95 Billion |
|
KeyCorp
NYSE:KEY
|
$20.97 Billion |
|
East Japan Railway Company
PINK:EJPRF
|
$20.83 Billion |
|
Dollar Tree Inc
NASDAQ:DLTR
|
$20.82 Billion |
|
Smurfit WestRock plc
NYSE:SW
|
$20.76 Billion |
|
Equity Residential
NYSE:EQR
|
$20.74 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coca-Cola European Partners PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,976,000,000 to 8,489,000,000, a change of 513,000,000 (6.4%).
- Net income of 1,418,000,000 contributed positively to equity growth.
- Dividend payments of 910,000,000 reduced retained earnings.
- New share issuances of 31,000,000 increased equity.
- Other comprehensive income decreased equity by 89,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.42 Billion | +16.7% |
| Dividends Paid | $910.00 Million | -10.72% |
| Share Issuances | $31.00 Million | +0.37% |
| Other Comprehensive Income | $-89.00 Million | -1.05% |
| Other Changes | $63.00 Million | +0.74% |
| Total Change | $- | 6.43% |
Book Value vs Market Value Analysis
This analysis compares Coca-Cola European Partners PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 17.25x to 5.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-12-31 | $5.84 | $100.77 | x |
| 1987-12-31 | $2.78 | $100.77 | x |
| 1988-12-31 | $3.18 | $100.77 | x |
| 1989-12-31 | $3.15 | $100.77 | x |
| 1990-12-31 | $3.39 | $100.77 | x |
| 1991-12-31 | $3.17 | $100.77 | x |
| 1992-12-31 | $2.68 | $100.77 | x |
| 1993-12-31 | $3.01 | $100.77 | x |
| 1994-12-31 | $2.80 | $100.77 | x |
| 1995-12-31 | $2.89 | $100.77 | x |
| 1996-12-31 | $3.32 | $100.77 | x |
| 1997-12-31 | $4.09 | $100.77 | x |
| 1998-12-31 | $5.16 | $100.77 | x |
| 1999-12-31 | $6.66 | $100.77 | x |
| 2000-12-31 | $6.99 | $100.77 | x |
| 2001-12-31 | $7.34 | $100.77 | x |
| 2002-12-31 | $6.96 | $100.77 | x |
| 2003-12-31 | $7.52 | $100.77 | x |
| 2004-12-31 | $8.39 | $100.77 | x |
| 2005-12-31 | $10.01 | $100.77 | x |
| 2006-12-31 | $7.22 | $100.77 | x |
| 2007-12-31 | $8.00 | $100.77 | x |
| 2008-12-31 | $-0.05 | $100.77 | x |
| 2009-12-31 | $1.22 | $100.77 | x |
| 2010-12-31 | $6.95 | $100.77 | x |
| 2011-12-31 | $6.84 | $100.77 | x |
| 2012-12-31 | $6.79 | $100.77 | x |
| 2013-12-31 | $6.06 | $100.77 | x |
| 2014-12-31 | $4.71 | $100.77 | x |
| 2015-12-31 | $4.03 | $100.77 | x |
| 2016-12-31 | $16.78 | $100.77 | x |
| 2017-12-31 | $13.67 | $100.77 | x |
| 2018-12-31 | $13.45 | $100.77 | x |
| 2019-12-31 | $13.13 | $100.77 | x |
| 2020-12-31 | $13.21 | $100.77 | x |
| 2021-12-31 | $15.39 | $100.77 | x |
| 2022-12-31 | $16.26 | $100.77 | x |
| 2023-12-31 | $17.38 | $100.77 | x |
| 2024-12-31 | $18.41 | $100.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coca-Cola European Partners PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.70%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.94%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 3.66x
- Recent ROE (16.70%) is above the historical average (12.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 1.92% | 1.42% | 0.51x | 2.63x | $-109.32 Million |
| 1987 | 5.79% | 2.66% | 0.78x | 2.78x | $-49.32 Million |
| 1988 | 9.79% | 3.94% | 0.83x | 3.00x | $-2.77 Million |
| 1989 | 5.01% | 1.85% | 0.82x | 3.31x | $-60.08 Million |
| 1990 | 5.74% | 2.32% | 0.80x | 3.09x | $-50.54 Million |
| 1991 | -5.71% | -2.03% | 0.61x | 4.63x | $-169.34 Million |
| 1992 | -14.83% | -3.63% | 0.63x | 6.45x | $-257.70 Million |
| 1993 | -1.19% | -0.27% | 0.63x | 6.89x | $-126.37 Million |
| 1994 | 5.15% | 1.15% | 0.69x | 6.53x | $-52.92 Million |
| 1995 | 5.71% | 1.21% | 0.75x | 6.32x | $-47.96 Million |
| 1996 | 7.35% | 1.44% | 0.71x | 7.25x | $-32.94 Million |
| 1997 | 9.60% | 1.52% | 0.64x | 9.81x | $-6.55 Million |
| 1998 | 5.82% | 1.06% | 0.63x | 8.67x | $-86.80 Million |
| 1999 | 2.02% | 0.41% | 0.63x | 7.77x | $-231.95 Million |
| 2000 | 8.33% | 1.60% | 0.67x | 7.82x | $-50.47 Million |
| 2001 | -11.38% | -2.04% | 0.66x | 8.41x | $-677.72 Million |
| 2002 | 14.76% | 2.92% | 0.69x | 7.28x | $151.81 Million |
| 2003 | 15.49% | 3.90% | 0.67x | 5.89x | $190.17 Million |
| 2004 | 11.08% | 3.28% | 0.69x | 4.90x | $42.93 Million |
| 2005 | 9.11% | 2.75% | 0.74x | 4.49x | $-42.47 Million |
| 2006 | -25.25% | -5.77% | 0.85x | 5.13x | $-1.21 Billion |
| 2007 | 12.50% | 3.40% | 0.87x | 4.23x | $97.46 Million |
| 2008 | 0.00% | -20.15% | 1.40x | 0.00x | $-3.15 Billion |
| 2009 | 67.05% | 2.66% | 1.32x | 19.11x | $342.07 Million |
| 2010 | 19.85% | 9.29% | 0.78x | 2.73x | $232.86 Million |
| 2011 | 25.84% | 9.04% | 0.91x | 3.14x | $354.22 Million |
| 2012 | 25.06% | 8.37% | 0.85x | 3.53x | $307.66 Million |
| 2013 | 29.25% | 8.12% | 0.86x | 4.18x | $318.78 Million |
| 2014 | 40.78% | 7.79% | 0.88x | 5.94x | $365.30 Million |
| 2015 | 60.12% | 8.11% | 0.92x | 8.03x | $474.26 Million |
| 2016 | 8.91% | 6.01% | 0.52x | 2.87x | $-70.32 Million |
| 2017 | 9.67% | 6.22% | 0.57x | 2.72x | $-22.25 Million |
| 2018 | 14.29% | 7.89% | 0.65x | 2.78x | $281.70 Million |
| 2019 | 17.66% | 9.07% | 0.64x | 3.04x | $471.24 Million |
| 2020 | 8.27% | 4.70% | 0.55x | 3.19x | $-104.50 Million |
| 2021 | 13.96% | 7.14% | 0.47x | 4.14x | $278.70 Million |
| 2022 | 20.25% | 8.71% | 0.59x | 3.94x | $763.30 Million |
| 2023 | 20.93% | 9.12% | 0.63x | 3.67x | $871.40 Million |
| 2024 | 16.70% | 6.94% | 0.66x | 3.66x | $569.10 Million |
Industry Comparison
This section compares Coca-Cola European Partners PLC's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $91,942,689,968
- Average return on equity (ROE) among peers: -129.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coca-Cola European Partners PLC (CCEP) | $8.51 Billion | 1.92% | 2.74x | $20.84 Billion |
| Embotelladora Andina S.A (AKO-B) | $919.00 Billion | 8.21% | 1.47x | $4.29 Billion |
| Alkame Holdings Inc (ALKM) | $-39.16K | 0.00% | 0.00x | $549.92K |
| Apple Rush Company (APRU) | $52.46K | -1399.10% | 30.30x | $11.05 |
| Signet International Holdings Inc (AQPW) | $129.01K | -179.65% | 2.11x | $740.86K |
| A1 Group Inc (AWON) | $-124.65K | 0.00% | 0.00x | $25.26 |
| A.G. BARR p.l.c (BAGFF) | $292.70 Million | 13.15% | 0.37x | $578.72 Million |
| Blue Gem Enterprise (BGEM) | $10.00K | -60.00% | 0.00x | $0.96 |
| Barfresh Food Group Inc (BRFH) | $1.07 Million | -353.23% | 2.45x | $18.15 Million |
| Britvic plc (BTVCF) | $134.97 Million | 107.94% | 12.26x | $3.84 Billion |
| Buda Juice, Inc. (BUDA) | $401.00K | 564.09% | 6.39x | $21.46 Million |