Clarus Corp
Clarus Corporation designs, develops, manufactures, and distributes outdoor equipment and lifestyle products in the United States, Australia, China, Austria, and internationally. It operates in two segments, Outdoor and Adventure. The Outdoor segment offers apparels, such as shells, insulation, midlayers, pants, and logowear; rock-climbing footwear and equipment, including carabiners, protection … Read more
Clarus Corp (CLAR) - Net Assets
Latest net assets as of September 2025: $225.81 Million USD
Based on the latest financial reports, Clarus Corp (CLAR) has net assets worth $225.81 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($283.07 Million) and total liabilities ($57.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $225.81 Million |
| % of Total Assets | 79.77% |
| Annual Growth Rate | 9.48% |
| 5-Year Change | 13.93% |
| 10-Year Change | 32.44% |
| Growth Volatility | 129.15 |
Clarus Corp - Net Assets Trend (1998–2024)
This chart illustrates how Clarus Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Clarus Corp (1998–2024)
The table below shows the annual net assets of Clarus Corp from 1998 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $233.09 Million | -20.21% |
| 2023-12-31 | $292.12 Million | +0.00% |
| 2022-12-31 | $292.11 Million | -21.09% |
| 2021-12-31 | $370.17 Million | +80.93% |
| 2020-12-31 | $204.59 Million | +12.92% |
| 2019-12-31 | $181.19 Million | +9.02% |
| 2018-12-31 | $166.21 Million | +1.98% |
| 2017-12-31 | $162.98 Million | +1.35% |
| 2016-12-31 | $160.81 Million | -8.63% |
| 2015-12-31 | $176.00 Million | -31.57% |
| 2014-12-31 | $257.19 Million | +4.02% |
| 2013-12-31 | $247.25 Million | -0.30% |
| 2012-12-31 | $248.01 Million | +44.04% |
| 2011-12-31 | $172.17 Million | +5.68% |
| 2010-12-31 | $162.92 Million | +99.58% |
| 2009-12-31 | $81.63 Million | -5.50% |
| 2008-12-31 | $86.38 Million | -1.52% |
| 2007-12-31 | $87.72 Million | +2.34% |
| 2006-12-31 | $85.72 Million | -1.03% |
| 2005-12-31 | $86.61 Million | +2.07% |
| 2004-12-31 | $84.85 Million | -2.26% |
| 2003-12-31 | $86.82 Million | -2.84% |
| 2002-12-31 | $89.36 Million | -29.26% |
| 2001-12-31 | $126.33 Million | -48.82% |
| 2000-12-31 | $246.82 Million | +657.12% |
| 1999-12-31 | $32.60 Million | +47.51% |
| 1998-12-31 | $22.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Clarus Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36815700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $4.00K | 0.00% |
| Other Comprehensive Income | $-24.53 Million | -10.52% |
| Other Components | $664.48 Million | 285.07% |
| Total Equity | $233.09 Million | 100.00% |
Clarus Corp Competitors by Market Cap
The table below lists competitors of Clarus Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JOYCITY Corporation
KQ:067000
|
$69.08 Million |
|
Venky's (India) Limited
NSE:VENKEYS
|
$69.11 Million |
|
Dongbang Trans
KO:004140
|
$69.11 Million |
|
CITYVA
HE:CITYVA
|
$69.15 Million |
|
IZMO Limited
NSE:IZMO
|
$69.05 Million |
|
Reitmans (Canada) Limited
PINK:RTMNF
|
$69.01 Million |
|
Helium One Global Ltd
OTCQB:HLOGF
|
$68.94 Million |
|
Puradelta Lestari PT
JK:DMAS
|
$68.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clarus Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 292,120,000 to 233,093,000, a change of -59,027,000 (-20.2%).
- Net loss of 52,287,000 reduced equity.
- Dividend payments of 3,831,000 reduced retained earnings.
- Share repurchases of 185,000 reduced equity.
- Other comprehensive income decreased equity by 9,118,000.
- Other factors increased equity by 6,394,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-52.29 Million | -22.43% |
| Dividends Paid | $3.83 Million | -1.64% |
| Share Repurchases | $185.00K | -0.08% |
| Other Comprehensive Income | $-9.12 Million | -3.91% |
| Other Changes | $6.39 Million | +2.74% |
| Total Change | $- | -20.21% |
Book Value vs Market Value Analysis
This analysis compares Clarus Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.03x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $2.60 | $2.69 | x |
| 1999-12-31 | $2.95 | $2.69 | x |
| 2000-12-31 | $17.04 | $2.69 | x |
| 2001-12-31 | $8.10 | $2.69 | x |
| 2002-12-31 | $5.70 | $2.69 | x |
| 2003-12-31 | $5.43 | $2.69 | x |
| 2004-12-31 | $5.25 | $2.69 | x |
| 2005-12-31 | $5.28 | $2.69 | x |
| 2006-12-31 | $5.14 | $2.69 | x |
| 2007-12-31 | $5.12 | $2.69 | x |
| 2008-12-31 | $5.10 | $2.69 | x |
| 2009-12-31 | $4.82 | $2.69 | x |
| 2010-12-31 | $8.10 | $2.69 | x |
| 2011-12-31 | $7.78 | $2.69 | x |
| 2012-12-31 | $8.28 | $2.69 | x |
| 2013-12-31 | $7.69 | $2.69 | x |
| 2014-12-31 | $7.86 | $2.69 | x |
| 2015-12-31 | $5.37 | $2.69 | x |
| 2016-12-31 | $5.27 | $2.69 | x |
| 2017-12-31 | $5.40 | $2.69 | x |
| 2018-12-31 | $5.49 | $2.69 | x |
| 2019-12-31 | $5.82 | $2.69 | x |
| 2020-12-31 | $6.55 | $2.69 | x |
| 2021-12-31 | $10.37 | $2.69 | x |
| 2022-12-31 | $7.85 | $2.69 | x |
| 2023-12-31 | $7.79 | $2.69 | x |
| 2024-12-31 | $6.09 | $2.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clarus Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.78%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.26x
- Recent ROE (-22.43%) is below the historical average (-10.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -48.42% | -25.72% | 1.04x | 1.81x | $-12.91 Million |
| 1999 | -16.56% | -14.17% | 0.78x | 1.49x | $-8.66 Million |
| 2000 | -28.62% | -207.50% | 0.13x | 1.08x | $-95.33 Million |
| 2001 | -94.88% | -704.82% | 0.12x | 1.15x | $-132.49 Million |
| 2002 | -42.32% | -418.56% | 0.09x | 1.09x | $-46.75 Million |
| 2003 | -4.99% | -3331.54% | 0.00x | 1.03x | $-13.01 Million |
| 2004 | -3.40% | -261.21% | 0.01x | 1.02x | $-11.37 Million |
| 2005 | -1.49% | 0.00% | 0.00x | 1.02x | $-9.95 Million |
| 2006 | -1.51% | 0.00% | 0.00x | 1.01x | $-9.86 Million |
| 2007 | 0.13% | 0.00% | 0.00x | 1.01x | $-8.65 Million |
| 2008 | -2.78% | 0.00% | 0.00x | 1.01x | $-11.04 Million |
| 2009 | -5.94% | 0.00% | 0.00x | 1.03x | $-13.01 Million |
| 2010 | 31.42% | 67.43% | 0.36x | 1.31x | $34.90 Million |
| 2011 | 2.84% | 3.36% | 0.64x | 1.32x | $-12.33 Million |
| 2012 | 0.79% | 1.11% | 0.55x | 1.29x | $-22.85 Million |
| 2013 | -2.37% | -2.89% | 0.63x | 1.30x | $-30.59 Million |
| 2014 | 5.45% | 7.25% | 0.61x | 1.23x | $-11.71 Million |
| 2015 | -44.06% | -51.87% | 0.65x | 1.30x | $-95.14 Million |
| 2016 | -5.58% | -6.06% | 0.70x | 1.31x | $-25.06 Million |
| 2017 | -0.41% | -0.39% | 0.82x | 1.27x | $-16.97 Million |
| 2018 | 4.39% | 3.44% | 1.00x | 1.28x | $-9.32 Million |
| 2019 | 10.47% | 8.27% | 1.00x | 1.27x | $852.80K |
| 2020 | 2.71% | 2.48% | 0.80x | 1.37x | $-14.91 Million |
| 2021 | 7.05% | 9.81% | 0.42x | 1.71x | $-10.92 Million |
| 2022 | -23.89% | -22.13% | 0.61x | 1.77x | $-98.99 Million |
| 2023 | -3.47% | -3.55% | 0.58x | 1.70x | $-39.36 Million |
| 2024 | -22.43% | -19.78% | 0.90x | 1.26x | $-75.60 Million |
Industry Comparison
This section compares Clarus Corp's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,667,465,281
- Average return on equity (ROE) among peers: -62.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clarus Corp (CLAR) | $225.81 Million | -48.42% | 0.25x | $69.06 Million |
| All American Gld Crp (AAGC) | $-82.46K | 0.00% | 0.00x | $8.97 |
| Aureus Greenway Holdings Inc. Common Stock (AGH) | $1.07 Million | -17.18% | 3.87x | $36.62 Million |
| Altitude International Holdings Inc (ALTD) | $-2.35 Million | 0.00% | 0.00x | $24.11K |
| ANTA Sports Products Ltd (ANPDF) | $25.82 Billion | 19.99% | 1.01x | $13.79 Billion |
| American Outdoor Brands Inc (AOUT) | $177.93 Million | -6.88% | 0.35x | $91.40 Million |
| Amer Sports, Inc. (AS) | $33.42 Million | -377.97% | 208.21x | $5.64 Billion |
| Arvana Inc (AVNI) | $-1.98 Million | 0.00% | 0.00x | $21.93 Million |
| Vinco Ventures Inc (BBIG) | $7.45 Million | -190.48% | 2.17x | $7.00K |
| Bowlero Corp (BOWL) | $330.12 Million | -38.31% | 4.40x | $216.09 Million |
| Basic-Fit N.V (BSFFF) | $305.08 Million | -10.61% | 1.14x | $829.31 Million |