Freightos Limited Warrants
Freightos Limited operates a vendor-neutral booking and payment platform for international freight. It operates WebCargo, a platform for connecting carriers and forwarders; and Freightos.com, a platform for connecting service providers to importers/exporters. The company offers software-as-a-service solutions, such as WebCargo Rate & Quote (Air), a dynamic airline rates and eBookings; WebCargo Ra… Read more
Freightos Limited Warrants (CRGOW) - Net Assets
Latest net assets as of December 2025: $42.92 Million USD
Based on the latest financial reports, Freightos Limited Warrants (CRGOW) has net assets worth $42.92 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($62.70 Million) and total liabilities ($19.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $42.92 Million |
| % of Total Assets | 68.46% |
| Annual Growth Rate | 18.37% |
| 5-Year Change | 22.92% |
| 10-Year Change | N/A |
| Growth Volatility | 103.13 |
Freightos Limited Warrants - Net Assets Trend (2020–2025)
This chart illustrates how Freightos Limited Warrants's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Freightos Limited Warrants (2020–2025)
The table below shows the annual net assets of Freightos Limited Warrants from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $42.92 Million | -21.80% |
| 2024-12-31 | $54.89 Million | -23.81% |
| 2023-12-31 | $72.04 Million | +232.60% |
| 2022-12-31 | $21.66 Million | -37.97% |
| 2021-12-31 | $34.92 Million | +89.02% |
| 2020-12-31 | $18.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Freightos Limited Warrants's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 14653900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.00K | 0.00% |
| Other Comprehensive Income | $524.00K | 1.22% |
| Other Components | $266.58 Million | 621.09% |
| Total Equity | $42.92 Million | 100.00% |
Freightos Limited Warrants Competitors by Market Cap
The table below lists competitors of Freightos Limited Warrants ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tong Hua Holding Public Company Limited
BK:TH
|
$7.86 Million |
|
Onxeo S.A.
LSE:0NWK
|
$7.86 Million |
|
Quotemedia Inc
OTCQB:QMCI
|
$7.86 Million |
|
EDGE TOTAL INTELLIGENCE
F:Q5I
|
$7.86 Million |
|
Profusa, Inc. Common Stock
NASDAQ:PFSA
|
$7.85 Million |
|
Equites Property Fund Ltd
JSE:EQU
|
$7.85 Million |
|
Reliance Securities Tbk
JK:RELI
|
$7.85 Million |
|
PIONEER MEDIA HOLDINGS
F:6NU
|
$7.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Freightos Limited Warrants's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 54,888,000 to 42,922,000, a change of -11,966,000 (-21.8%).
- Net loss of 17,516,000 reduced equity.
- Other comprehensive income increased equity by 735,000.
- Other factors increased equity by 4,815,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-17.52 Million | -40.81% |
| Other Comprehensive Income | $735.00K | +1.71% |
| Other Changes | $4.82 Million | +11.22% |
| Total Change | $- | -21.80% |
Book Value vs Market Value Analysis
This analysis compares Freightos Limited Warrants's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.59x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.39 | $0.23 | x |
| 2021-12-31 | $15.95 | $0.23 | x |
| 2022-12-31 | $1.49 | $0.23 | x |
| 2023-12-31 | $1.60 | $0.23 | x |
| 2024-12-31 | $1.13 | $0.23 | x |
| 2025-12-31 | $0.85 | $0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Freightos Limited Warrants utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -40.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.46%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.46x
- Recent ROE (-40.81%) is above the historical average (-68.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -76.71% | -166.55% | 0.27x | 1.69x | $-16.02 Million |
| 2021 | -46.85% | -147.14% | 0.21x | 1.55x | $-19.85 Million |
| 2022 | -114.04% | -129.43% | 0.46x | 1.93x | $-26.87 Million |
| 2023 | -90.88% | -322.83% | 0.23x | 1.22x | $-72.68 Million |
| 2024 | -40.98% | -94.56% | 0.32x | 1.34x | $-27.98 Million |
| 2025 | -40.81% | -59.46% | 0.47x | 1.46x | $-21.81 Million |
Industry Comparison
This section compares Freightos Limited Warrants's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Freightos Limited Warrants (CRGOW) | $42.92 Million | -76.71% | 0.46x | $7.86 Million |
| Abcam plc (ABCZF) | $15.07 Million | 22.73% | 0.21x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $7.09 Million | -104.63% | 5.72x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.71 Million |
| Adamas Trust, Inc. (ADAMG) | $1.41 Billion | -4.40% | 5.53x | $2.07 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $13.74 Million | 0.00% | 2.67x | $9.38 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $51.99 Million | -0.21% | 3.57x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $1.03 Million | -345.23% | 6.23x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $2.41 Billion | -5.83% | 0.11x | $119.23K |
| Alvotech Warrant (ALVOW) | $-412.77 Million | 0.00% | 0.00x | $35.01 Million |