Dorman Products Inc
Dorman Products, Inc. supplies replacement and upgrade parts for the motor vehicle aftermarket industry in the United States and internationally. It operates through three segments: Light Duty, Heavy Duty, and Specialty Vehicle. The company offers engine products, including intake and exhaust manifolds, oil filters and coolers, fans, thermostat housings, and throttle bodies; undercar products, su… Read more
Dorman Products Inc (DORM) - Net Assets
Latest net assets as of December 2025: $1.48 Billion USD
Based on the latest financial reports, Dorman Products Inc (DORM) has net assets worth $1.48 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.49 Billion) and total liabilities ($1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.48 Billion |
| % of Total Assets | 59.25% |
| Annual Growth Rate | 20.88% |
| 5-Year Change | 58.36% |
| 10-Year Change | 145.51% |
| Growth Volatility | 63.32 |
Dorman Products Inc - Net Assets Trend (1989–2025)
This chart illustrates how Dorman Products Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dorman Products Inc (1989–2025)
The table below shows the annual net assets of Dorman Products Inc from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $1.48 Billion | +14.19% |
| 2024-12-31 | $1.29 Billion | +10.72% |
| 2023-12-31 | $1.17 Billion | +12.04% |
| 2022-12-31 | $1.04 Billion | +11.78% |
| 2021-12-31 | $932.74 Million | +9.28% |
| 2020-12-31 | $853.56 Million | +10.34% |
| 2019-12-31 | $773.58 Million | +6.32% |
| 2018-12-31 | $727.62 Million | +14.62% |
| 2017-12-31 | $634.81 Million | +5.51% |
| 2016-12-31 | $601.64 Million | +16.14% |
| 2015-12-31 | $518.04 Million | +12.11% |
| 2014-12-31 | $462.06 Million | +11.71% |
| 2013-12-31 | $413.64 Million | +24.26% |
| 2012-12-31 | $332.87 Million | +4.97% |
| 2011-12-31 | $317.10 Million | +20.50% |
| 2010-12-31 | $263.15 Million | +22.21% |
| 2009-12-31 | $215.34 Million | +14.64% |
| 2008-12-31 | $187.84 Million | +8.04% |
| 2007-12-31 | $173.86 Million | +13.01% |
| 2006-12-31 | $153.84 Million | +11.04% |
| 2005-12-31 | $138.54 Million | +10.63% |
| 2004-12-31 | $125.23 Million | +18.16% |
| 2003-12-31 | $105.98 Million | +18.32% |
| 2002-12-31 | $89.57 Million | +19.17% |
| 2001-12-31 | $75.16 Million | +3.84% |
| 2000-12-31 | $72.38 Million | +6.13% |
| 1999-12-31 | $68.20 Million | -4.75% |
| 1998-12-31 | $71.60 Million | +16.99% |
| 1997-12-31 | $61.20 Million | +12.92% |
| 1996-12-31 | $54.20 Million | +12.45% |
| 1995-12-31 | $48.20 Million | +10.55% |
| 1994-12-31 | $43.60 Million | +8.19% |
| 1993-12-31 | $40.30 Million | +69.33% |
| 1992-12-31 | $23.80 Million | +17.24% |
| 1991-12-31 | $20.30 Million | +174.32% |
| 1990-12-31 | $7.40 Million | +362.50% |
| 1989-12-31 | $1.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dorman Products Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83911.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.34 Billion | 91.00% |
| Common Stock | $304.00K | 0.02% |
| Other Comprehensive Income | $-4.52 Million | -0.31% |
| Other Components | $137.11 Million | 9.28% |
| Total Equity | $1.48 Billion | 100.00% |
Dorman Products Inc Competitors by Market Cap
The table below lists competitors of Dorman Products Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S.P.E.E.H Hidroelectrica S.A.
RO:H2O
|
$2.67 Billion |
|
Torex Gold Resources Inc
PINK:TORXF
|
$2.67 Billion |
|
Boise Cascad Llc
NYSE:BCC
|
$2.67 Billion |
|
Catalyst Pharmaceuticals Inc
NASDAQ:CPRX
|
$2.67 Billion |
|
Krungthai Card Public Company Limited
PINK:KGTHY
|
$2.67 Billion |
|
GCL-Poly Energy Holdings Limited
PINK:GCPEF
|
$2.67 Billion |
|
CI Financial Corp.
PINK:CIXXF
|
$2.66 Billion |
|
Birkenstock Holding plc
NYSE:BIRK
|
$2.66 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dorman Products Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,293,470,000 to 1,477,075,000, a change of 183,605,000 (14.2%).
- Net income of 204,194,000 contributed positively to equity growth.
- Share repurchases of 40,591,000 reduced equity.
- Other comprehensive income increased equity by 2,254,000.
- Other factors increased equity by 17,748,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $204.19 Million | +13.82% |
| Share Repurchases | $40.59 Million | -2.75% |
| Other Comprehensive Income | $2.25 Million | +0.15% |
| Other Changes | $17.75 Million | +1.2% |
| Total Change | $- | 14.19% |
Book Value vs Market Value Analysis
This analysis compares Dorman Products Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1321.30x to 2.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-12-31 | $0.08 | $101.30 | x |
| 1990-12-31 | $0.29 | $101.30 | x |
| 1991-12-31 | $0.76 | $101.30 | x |
| 1992-12-31 | $0.89 | $101.30 | x |
| 1993-12-31 | $1.27 | $101.30 | x |
| 1994-12-31 | $1.37 | $101.30 | x |
| 1995-12-31 | $1.51 | $101.30 | x |
| 1996-12-31 | $1.69 | $101.30 | x |
| 1997-12-31 | $1.90 | $101.30 | x |
| 1998-12-31 | $2.13 | $101.30 | x |
| 1999-12-31 | $2.04 | $101.30 | x |
| 2000-12-31 | $2.13 | $101.30 | x |
| 2001-12-31 | $2.19 | $101.30 | x |
| 2002-12-31 | $2.50 | $101.30 | x |
| 2003-12-31 | $2.93 | $101.30 | x |
| 2004-12-31 | $3.41 | $101.30 | x |
| 2005-12-31 | $3.76 | $101.30 | x |
| 2006-12-31 | $4.24 | $101.30 | x |
| 2007-12-31 | $4.79 | $101.30 | x |
| 2008-12-31 | $5.20 | $101.30 | x |
| 2009-12-31 | $5.98 | $101.30 | x |
| 2010-12-31 | $7.26 | $101.30 | x |
| 2011-12-31 | $8.72 | $101.30 | x |
| 2012-12-31 | $9.12 | $101.30 | x |
| 2013-12-31 | $11.29 | $101.30 | x |
| 2014-12-31 | $12.77 | $101.30 | x |
| 2015-12-31 | $14.58 | $101.30 | x |
| 2016-12-31 | $17.39 | $101.30 | x |
| 2017-12-31 | $18.64 | $101.30 | x |
| 2018-12-31 | $21.91 | $101.30 | x |
| 2019-12-31 | $23.67 | $101.30 | x |
| 2020-12-31 | $26.37 | $101.30 | x |
| 2021-12-31 | $29.18 | $101.30 | x |
| 2022-12-31 | $33.05 | $101.30 | x |
| 2023-12-31 | $37.05 | $101.30 | x |
| 2024-12-31 | $41.78 | $101.30 | x |
| 2025-12-31 | $48.03 | $101.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dorman Products Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.59%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.69x
- Recent ROE (13.82%) is below the historical average (16.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 118.75% | 5.94% | 1.96x | 10.19x | $1.74 Million |
| 1990 | 47.30% | 9.75% | 1.79x | 2.72x | $2.76 Million |
| 1991 | 17.24% | 8.62% | 1.40x | 1.42x | $1.47 Million |
| 1992 | 14.71% | 7.38% | 1.44x | 1.39x | $1.12 Million |
| 1993 | 11.17% | 7.22% | 1.31x | 1.18x | $470.00K |
| 1994 | 7.34% | 4.86% | 1.26x | 1.19x | $-1.16 Million |
| 1995 | 9.13% | 3.87% | 1.07x | 2.21x | $-420.00K |
| 1996 | 10.52% | 3.88% | 1.14x | 2.38x | $280.00K |
| 1997 | 10.95% | 4.38% | 1.19x | 2.10x | $580.00K |
| 1998 | 10.61% | 4.26% | 0.97x | 2.57x | $440.00K |
| 1999 | -5.28% | -1.52% | 1.26x | 2.76x | $-10.42 Million |
| 2000 | 5.66% | 2.03% | 1.26x | 2.21x | $-3.14 Million |
| 2001 | 6.96% | 2.59% | 1.24x | 2.17x | $-2.29 Million |
| 2002 | 13.80% | 5.73% | 1.27x | 1.90x | $3.40 Million |
| 2003 | 12.55% | 5.99% | 1.26x | 1.67x | $2.71 Million |
| 2004 | 13.64% | 6.85% | 1.28x | 1.56x | $4.56 Million |
| 2005 | 12.33% | 6.14% | 1.31x | 1.53x | $3.22 Million |
| 2006 | 8.97% | 4.66% | 1.36x | 1.42x | $-1.59 Million |
| 2007 | 11.04% | 5.86% | 1.42x | 1.33x | $1.81 Million |
| 2008 | 9.48% | 5.20% | 1.41x | 1.30x | $-971.40K |
| 2009 | 12.30% | 7.02% | 1.47x | 1.20x | $4.96 Million |
| 2010 | 17.53% | 10.12% | 1.41x | 1.23x | $19.82 Million |
| 2011 | 16.80% | 10.07% | 1.41x | 1.19x | $21.57 Million |
| 2012 | 21.32% | 12.44% | 1.40x | 1.22x | $37.67 Million |
| 2013 | 19.80% | 12.33% | 1.26x | 1.28x | $40.56 Million |
| 2014 | 19.48% | 11.97% | 1.29x | 1.26x | $43.78 Million |
| 2015 | 17.82% | 11.50% | 1.29x | 1.20x | $40.53 Million |
| 2016 | 17.63% | 12.34% | 1.21x | 1.18x | $45.88 Million |
| 2017 | 16.79% | 11.80% | 1.18x | 1.21x | $43.12 Million |
| 2018 | 18.36% | 13.72% | 1.09x | 1.22x | $60.84 Million |
| 2019 | 10.83% | 8.45% | 0.95x | 1.35x | $6.40 Million |
| 2020 | 12.52% | 9.78% | 0.90x | 1.43x | $21.51 Million |
| 2021 | 14.10% | 9.78% | 0.80x | 1.79x | $38.26 Million |
| 2022 | 11.66% | 7.01% | 0.74x | 2.25x | $17.29 Million |
| 2023 | 11.06% | 6.70% | 0.84x | 1.96x | $12.44 Million |
| 2024 | 14.69% | 9.46% | 0.83x | 1.87x | $60.66 Million |
| 2025 | 13.82% | 9.59% | 0.85x | 1.69x | $56.49 Million |
Industry Comparison
This section compares Dorman Products Inc's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $94,031,693,577
- Average return on equity (ROE) among peers: 7.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dorman Products Inc (DORM) | $1.48 Billion | 118.75% | 0.69x | $2.67 Billion |
| Altisource Asset Management Corporation (AAMCF) | $-166.58 Million | 0.00% | 0.00x | $94.00 |
| Advance Auto Parts Inc (AAP) | $919.77 Million | 25.52% | 1.76x | $3.10 Billion |
| AB Dynamics plc (ABDDF) | $125.16 Million | 8.78% | 0.36x | $390.81 Million |
| Adient PLC (ADNT) | $4.62 Billion | 18.98% | 1.85x | $1.57 Billion |
| Agristar Inc (AGRS) | $687.77K | -63.01% | 1.48x | $99.67 |
| Akebono Brake Industry Co. Ltd (AKBIF) | $54.74 Billion | 12.11% | 1.84x | $73.29 Million |
| Allison Transmission Holdings Inc (ALSN) | $1.40 Billion | 16.35% | 2.44x | $9.85 Billion |
| Autoliv Inc (ALV) | $3.78 Billion | 12.79% | 0.74x | $7.75 Billion |
| Aptiv PLC (APTV) | $3.01 Billion | 44.84% | 2.56x | $15.18 Billion |
| Aisin Seiki Co Ltd (ASEKY) | $871.89 Billion | 1.90% | 1.27x | $5.03 Billion |