Distribution Solutions Group Inc
Distribution Solutions Group, Inc., a specialty distribution company, provides value-added distribution solutions to the maintenance, repair and operations (MRO), original equipment manufacturer, and industrial technology markets. It operates through four segments: Lawson, Gexpro Services, TestEquity, and Canada Branch Division. The Lawson segment distributes specialty products and services to th… Read more
Distribution Solutions Group Inc (DSGR) - Net Assets
Latest net assets as of September 2025: $653.87 Million USD
Based on the latest financial reports, Distribution Solutions Group Inc (DSGR) has net assets worth $653.87 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.77 Billion) and total liabilities ($1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $653.87 Million |
| % of Total Assets | 37.01% |
| Annual Growth Rate | 6.23% |
| 5-Year Change | 423.23% |
| 10-Year Change | 945.55% |
| Growth Volatility | 40.06 |
Distribution Solutions Group Inc - Net Assets Trend (1985–2024)
This chart illustrates how Distribution Solutions Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Distribution Solutions Group Inc (1985–2024)
The table below shows the annual net assets of Distribution Solutions Group Inc from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $640.54 Million | -3.18% |
| 2023-12-31 | $661.60 Million | +17.51% |
| 2022-12-31 | $563.00 Million | +239.63% |
| 2021-12-31 | $165.77 Million | +35.41% |
| 2020-12-31 | $122.42 Million | +13.35% |
| 2019-12-31 | $108.00 Million | +8.90% |
| 2018-12-31 | $99.17 Million | +6.08% |
| 2017-12-31 | $93.49 Million | +52.93% |
| 2016-12-31 | $61.13 Million | -0.21% |
| 2015-12-31 | $61.26 Million | -0.96% |
| 2014-12-31 | $61.85 Million | -6.16% |
| 2013-12-31 | $65.91 Million | -6.82% |
| 2012-12-31 | $70.73 Million | -47.28% |
| 2011-12-31 | $134.17 Million | -6.08% |
| 2010-12-31 | $142.87 Million | +4.55% |
| 2009-12-31 | $136.65 Million | -1.51% |
| 2008-12-31 | $138.74 Million | -20.43% |
| 2007-12-31 | $174.36 Million | +2.37% |
| 2006-12-31 | $170.32 Million | -8.15% |
| 2005-12-31 | $185.43 Million | +2.82% |
| 2004-12-31 | $180.33 Million | +4.03% |
| 2003-12-31 | $173.35 Million | +6.78% |
| 2002-12-31 | $162.34 Million | +1.53% |
| 2001-12-31 | $159.90 Million | -0.01% |
| 2000-12-31 | $159.91 Million | +6.61% |
| 1999-12-31 | $150.00 Million | +4.97% |
| 1998-12-31 | $142.90 Million | +2.14% |
| 1997-12-31 | $139.90 Million | +8.70% |
| 1996-12-31 | $128.70 Million | +4.80% |
| 1995-12-31 | $122.80 Million | -6.40% |
| 1994-12-31 | $131.20 Million | -6.69% |
| 1993-12-31 | $140.60 Million | +9.16% |
| 1992-12-31 | $128.80 Million | +6.98% |
| 1991-12-31 | $120.40 Million | +10.46% |
| 1990-12-31 | $109.00 Million | +19.39% |
| 1989-12-31 | $91.30 Million | +12.86% |
| 1988-12-31 | $80.90 Million | -3.35% |
| 1987-12-31 | $83.70 Million | +17.72% |
| 1986-12-31 | $71.10 Million | +17.13% |
| 1985-12-31 | $60.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Distribution Solutions Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 152.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $46.86 Million | 7.32% |
| Other Comprehensive Income | $-22.12 Million | -3.45% |
| Other Components | $657.84 Million | 102.70% |
| Total Equity | $640.54 Million | 100.00% |
Distribution Solutions Group Inc Competitors by Market Cap
The table below lists competitors of Distribution Solutions Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hang Lung Group Limited
PINK:HNLGF
|
$1.06 Billion |
|
Tuas Ltd
AU:TUA
|
$1.06 Billion |
|
Ruijie Networks Co. Ltd. A
SHE:301165
|
$1.06 Billion |
|
Indian Renewable Energy Development Agency Limited
NSE:IREDA
|
$1.06 Billion |
|
CPT Technology Group Co Ltd
SHE:000536
|
$1.06 Billion |
|
Norconsult ASA
OL:NORCO
|
$1.06 Billion |
|
Sunonwealth Electric Machine Industry Co Ltd
TW:2421
|
$1.06 Billion |
|
Hypera SA
PINK:HYPMY
|
$1.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Distribution Solutions Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 661,601,000 to 640,543,000, a change of -21,058,000 (-3.2%).
- Net loss of 7,332,000 reduced equity.
- Share repurchases of 3,197,000 reduced equity.
- Other comprehensive income decreased equity by 16,946,000.
- Other factors increased equity by 6,417,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-7.33 Million | -1.14% |
| Share Repurchases | $3.20 Million | -0.5% |
| Other Comprehensive Income | $-16.95 Million | -2.65% |
| Other Changes | $6.42 Million | +1.0% |
| Total Change | $- | -3.18% |
Book Value vs Market Value Analysis
This analysis compares Distribution Solutions Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.85x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.13x to 1.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | $4.10 | $25.16 | x |
| 1986-12-31 | $4.80 | $25.16 | x |
| 1987-12-31 | $5.64 | $25.16 | x |
| 1988-12-31 | $5.62 | $25.16 | x |
| 1989-12-31 | $6.67 | $25.16 | x |
| 1990-12-31 | $10.28 | $25.16 | x |
| 1991-12-31 | $8.82 | $25.16 | x |
| 1992-12-31 | $9.46 | $25.16 | x |
| 1993-12-31 | $10.29 | $25.16 | x |
| 1994-12-31 | $9.86 | $25.16 | x |
| 1995-12-31 | $9.99 | $25.16 | x |
| 1996-12-31 | $11.07 | $25.16 | x |
| 1997-12-31 | $12.41 | $25.16 | x |
| 1998-12-31 | $12.84 | $25.16 | x |
| 1999-12-31 | $14.27 | $25.16 | x |
| 2000-12-31 | $16.10 | $25.16 | x |
| 2001-12-31 | $16.46 | $25.16 | x |
| 2002-12-31 | $16.85 | $25.16 | x |
| 2003-12-31 | $18.09 | $25.16 | x |
| 2004-12-31 | $18.99 | $25.16 | x |
| 2005-12-31 | $20.27 | $25.16 | x |
| 2006-12-31 | $19.06 | $25.16 | x |
| 2007-12-31 | $20.38 | $25.16 | x |
| 2008-12-31 | $16.18 | $25.16 | x |
| 2009-12-31 | $15.94 | $25.16 | x |
| 2010-12-31 | $16.63 | $25.16 | x |
| 2011-12-31 | $15.59 | $25.16 | x |
| 2012-12-31 | $8.19 | $25.16 | x |
| 2013-12-31 | $7.59 | $25.16 | x |
| 2014-12-31 | $7.08 | $25.16 | x |
| 2015-12-31 | $6.86 | $25.16 | x |
| 2016-12-31 | $6.92 | $25.16 | x |
| 2017-12-31 | $10.18 | $25.16 | x |
| 2018-12-31 | $10.63 | $25.16 | x |
| 2019-12-31 | $12.06 | $25.16 | x |
| 2020-12-31 | $6.56 | $25.16 | x |
| 2021-12-31 | $8.09 | $25.16 | x |
| 2022-12-31 | $16.05 | $25.16 | x |
| 2023-12-31 | $14.75 | $25.16 | x |
| 2024-12-31 | $13.57 | $25.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Distribution Solutions Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.41%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 2.70x
- Recent ROE (-1.14%) is below the historical average (6.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 21.75% | 10.34% | 1.57x | 1.34x | $7.13 Million |
| 1986 | 17.58% | 9.20% | 1.44x | 1.33x | $5.39 Million |
| 1987 | 21.51% | 12.20% | 1.37x | 1.28x | $9.63 Million |
| 1988 | 25.09% | 12.23% | 1.57x | 1.31x | $12.21 Million |
| 1989 | 23.99% | 12.35% | 1.49x | 1.30x | $12.77 Million |
| 1990 | 20.73% | 12.18% | 1.35x | 1.26x | $11.70 Million |
| 1991 | 13.79% | 9.14% | 1.21x | 1.25x | $4.56 Million |
| 1992 | 11.88% | 8.19% | 1.18x | 1.23x | $2.42 Million |
| 1993 | 12.94% | 9.30% | 1.14x | 1.22x | $4.14 Million |
| 1994 | 15.63% | 9.62% | 1.27x | 1.28x | $7.38 Million |
| 1995 | 17.18% | 9.44% | 1.39x | 1.31x | $8.82 Million |
| 1996 | 15.54% | 7.99% | 1.43x | 1.36x | $7.13 Million |
| 1997 | 15.30% | 7.70% | 1.47x | 1.35x | $7.41 Million |
| 1998 | 13.65% | 6.67% | 1.47x | 1.39x | $5.21 Million |
| 1999 | 15.93% | 7.49% | 1.48x | 1.44x | $8.90 Million |
| 2000 | 17.59% | 8.06% | 1.57x | 1.39x | $12.14 Million |
| 2001 | 5.50% | 2.32% | 1.63x | 1.46x | $-7.20 Million |
| 2002 | 7.67% | 3.21% | 1.72x | 1.39x | $-3.79 Million |
| 2003 | 9.34% | 4.16% | 1.58x | 1.42x | $-1.14 Million |
| 2004 | 11.88% | 5.11% | 1.61x | 1.44x | $3.39 Million |
| 2005 | 14.42% | 5.94% | 1.61x | 1.51x | $8.20 Million |
| 2006 | 7.41% | 2.43% | 1.86x | 1.64x | $-4.42 Million |
| 2007 | 6.10% | 2.09% | 1.70x | 1.72x | $-6.81 Million |
| 2008 | -19.92% | -5.69% | 1.79x | 1.95x | $-41.51 Million |
| 2009 | -2.00% | -0.72% | 1.57x | 1.77x | $-16.40 Million |
| 2010 | 4.86% | 2.19% | 1.34x | 1.65x | $-7.35 Million |
| 2011 | -3.45% | -1.47% | 1.41x | 1.66x | $-18.04 Million |
| 2012 | -88.43% | -21.53% | 1.68x | 2.44x | $-69.62 Million |
| 2013 | -7.77% | -1.90% | 1.68x | 2.43x | $-11.71 Million |
| 2014 | -7.06% | -1.53% | 2.07x | 2.23x | $-10.55 Million |
| 2015 | 0.48% | 0.11% | 2.07x | 2.17x | $-5.83 Million |
| 2016 | -2.66% | -0.59% | 2.04x | 2.21x | $-7.74 Million |
| 2017 | 31.76% | 9.70% | 1.60x | 2.04x | $20.34 Million |
| 2018 | 6.27% | 1.78% | 1.77x | 1.99x | $-3.70 Million |
| 2019 | 6.69% | 1.95% | 1.81x | 1.89x | $-3.58 Million |
| 2020 | 12.35% | 4.30% | 1.37x | 2.09x | $2.87 Million |
| 2021 | -3.05% | -0.97% | 1.06x | 2.96x | $-21.63 Million |
| 2022 | 1.32% | 0.64% | 0.95x | 2.16x | $-48.89 Million |
| 2023 | -1.36% | -0.57% | 1.01x | 2.34x | $-75.13 Million |
| 2024 | -1.14% | -0.41% | 1.04x | 2.70x | $-71.39 Million |
Industry Comparison
This section compares Distribution Solutions Group Inc's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $916,275,000
- Average return on equity (ROE) among peers: 8.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Distribution Solutions Group Inc (DSGR) | $653.87 Million | 21.75% | 1.70x | $1.06 Billion |
| Addtech AB (publ.) (ADDHY) | $3.08 Billion | 28.02% | 1.77x | $4.34 Billion |
| Andritz AG (ADRZF) | $1.33 Billion | 19.84% | 3.73x | $4.12 Billion |
| Applied Industrial Technologies (AIT) | $932.55 Million | 15.52% | 1.44x | $9.65 Billion |
| Beacon Roofing Supply Inc (BECN) | $26.57 Million | -1.42% | 8.92x | $7.71 Billion |
| BlueLinx Holdings Inc (BXC) | $141.49 Million | 18.31% | 7.04x | $335.15 Million |
| CD International Enterprises Inc (CDIIQ) | $64.33 Million | 0.00% | 0.25x | $7.73K |
| Core & Main Inc (CNM) | $801.00 Million | 4.62% | 3.90x | $9.10 Billion |
| Doman Building Materials Group Ltd (CWXZF) | $497.71 Million | 21.40% | 2.09x | $403.14 Million |
| Now Inc (DNOW) | $1.40 Billion | -35.78% | 0.31x | $1.15 Billion |
| Diploma PLC (DPMAY) | $894.70 Million | 14.45% | 0.98x | $10.23 Billion |