Guardforce AI Co. Limited Warrant
Guardforce AI Co., Limited engages in the provision of secured logistics services in the Asia Pacific. It operates through Secured Logistics; AI&Robotics Solution Business; and General Security Solutions segments. The company offers cash-in-transit non-dedicated vehicle; cash-in transit dedicated vehicle; ATM management; cash processing; cash center operations; consolidate cash center operations;… Read more
Guardforce AI Co. Limited Warrant (GFAIW) - Net Assets
Latest net assets as of June 2025: $34.22 Million USD
Based on the latest financial reports, Guardforce AI Co. Limited Warrant (GFAIW) has net assets worth $34.22 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($47.51 Million) and total liabilities ($13.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $34.22 Million |
| % of Total Assets | 72.04% |
| Annual Growth Rate | 48.16% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 131.79 |
Guardforce AI Co. Limited Warrant - Net Assets Trend (2017–2024)
This chart illustrates how Guardforce AI Co. Limited Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Guardforce AI Co. Limited Warrant (2017–2024)
The table below shows the annual net assets of Guardforce AI Co. Limited Warrant from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $31.99 Million | +27.18% |
| 2023-12-31 | $25.15 Million | +31.12% |
| 2022-12-31 | $19.18 Million | +191.75% |
| 2021-12-31 | $6.57 Million | +411.61% |
| 2020-12-31 | $-2.11 Million | -253.24% |
| 2019-12-31 | $1.38 Million | +12.63% |
| 2018-12-31 | $1.22 Million | -40.11% |
| 2017-12-31 | $2.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Guardforce AI Co. Limited Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6248081200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.14 Million | 6.67% |
| Other Comprehensive Income | $814.48K | 2.54% |
| Other Components | $93.30 Million | 291.12% |
| Total Equity | $32.05 Million | 100.00% |
Guardforce AI Co. Limited Warrant Competitors by Market Cap
The table below lists competitors of Guardforce AI Co. Limited Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Future Market Networks Limited
NSE:FMNL
|
$1.63 Million |
|
RENEURON GRP PLC LS-01
F:RQE1
|
$1.63 Million |
|
Exemplar REITail Ltd
JSE:EXP
|
$1.63 Million |
|
ARCUS DEVELOPMENT
MU:AJR
|
$1.63 Million |
|
Berto Acquisition Corp. Warrant
NASDAQ:TACOW
|
$1.63 Million |
|
D'IETEREN - Dusseldorf Stock Exchang
DU:DJDA
|
$1.63 Million |
|
Topvision Eye Specialist Berhad
KLSE:0332
|
$1.63 Million |
|
Correlate Infrastructure Partners Inc
OTCQB:CIPI
|
$1.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guardforce AI Co. Limited Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 25,231,824 to 32,049,827, a change of 6,818,003 (27.0%).
- Net loss of 5,864,165 reduced equity.
- New share issuances of 10,399,732 increased equity.
- Other comprehensive income decreased equity by 394,139.
- Other factors increased equity by 2,676,575.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.86 Million | -18.3% |
| Share Issuances | $10.40 Million | +32.45% |
| Other Comprehensive Income | $-394.14K | -1.23% |
| Other Changes | $2.68 Million | +8.35% |
| Total Change | $- | 27.02% |
Book Value vs Market Value Analysis
This analysis compares Guardforce AI Co. Limited Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $4.57 | $0.08 | x |
| 2018-12-31 | $2.68 | $0.08 | x |
| 2019-12-31 | $3.02 | $0.08 | x |
| 2020-12-31 | $-15.05 | $0.08 | x |
| 2021-12-31 | $14.79 | $0.08 | x |
| 2022-12-31 | $15.52 | $0.08 | x |
| 2023-12-31 | $3.86 | $0.08 | x |
| 2024-12-31 | $2.87 | $0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guardforce AI Co. Limited Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.13%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 1.39x
- Recent ROE (-18.30%) is above the historical average (-30.26%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 63.98% | 3.68% | 1.25x | 13.90x | $1.07 Million |
| 2018 | 6.34% | 0.20% | 1.21x | 26.60x | $-42.54K |
| 2019 | 4.12% | 0.14% | 0.97x | 30.32x | $-77.07K |
| 2020 | 0.00% | -8.30% | 1.04x | 0.00x | $-2.91 Million |
| 2021 | -84.53% | -15.81% | 0.82x | 6.49x | $-6.13 Million |
| 2022 | -96.47% | -54.66% | 0.55x | 3.19x | $-20.49 Million |
| 2023 | -117.20% | -81.51% | 0.79x | 1.82x | $-32.09 Million |
| 2024 | -18.30% | -16.13% | 0.81x | 1.39x | $-9.07 Million |
Industry Comparison
This section compares Guardforce AI Co. Limited Warrant's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guardforce AI Co. Limited Warrant (GFAIW) | $34.22 Million | 63.98% | 0.39x | $1.63 Million |
| Abcam plc (ABCZF) | $148.21 Million | 17.14% | 0.19x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $7.74 Million | 76.78% | 1.27x | $327.05K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $-46.26 Million | 0.00% | 0.00x | $5.68 Million |
| Adamas Trust, Inc. (ADAMG) | $2.31 Billion | -12.50% | 1.02x | $2.10 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $13.74 Million | 0.00% | 2.67x | $10.13 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $108.93 Million | 26.27% | 3.34x | $2.11 Million |
| Forafric Global PLC Warrants (AFRIW) | $29.21 Million | -43.40% | 9.60x | $2.20 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $3.02 Billion | 7.45% | 0.13x | $117.77K |
| Alvotech Warrant (ALVOW) | $-412.77 Million | 0.00% | 0.00x | $31.83 Million |