Green Giant Inc.
Green Giant Inc. operates as a real estate development company, primarily in the construction and sale of residential apartments, car parks, and commercial properties. It is involved in the development of commercial and residential projects, including multi-layer apartment buildings, sub-high-rise apartment buildings, high-rise apartment buildings, and office buildings, as well as other road cons… Read more
Green Giant Inc. (GGEI) - Net Assets
Latest net assets as of December 2023: $20.33 Million USD
Based on the latest financial reports, Green Giant Inc. (GGEI) has net assets worth $20.33 Million USD as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($215.02 Million) and total liabilities ($194.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $20.33 Million |
| % of Total Assets | 9.46% |
| Annual Growth Rate | 48.97% |
| 5-Year Change | -90.11% |
| 10-Year Change | -88.04% |
| Growth Volatility | 41282.97 |
Green Giant Inc. - Net Assets Trend (2004–2023)
This chart illustrates how Green Giant Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Green Giant Inc. (2004–2023)
The table below shows the annual net assets of Green Giant Inc. from 2004 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-09-30 | $15.69 Million | -82.87% |
| 2022-09-30 | $91.63 Million | -51.95% |
| 2021-09-30 | $190.70 Million | +107.11% |
| 2020-09-30 | $92.08 Million | -41.98% |
| 2019-09-30 | $158.70 Million | -1.84% |
| 2018-09-30 | $161.68 Million | -0.13% |
| 2017-09-30 | $161.89 Million | +4.48% |
| 2016-09-30 | $154.95 Million | -1.60% |
| 2015-09-30 | $157.48 Million | +20.00% |
| 2014-09-30 | $131.23 Million | +32.35% |
| 2013-09-30 | $99.15 Million | +30.95% |
| 2012-09-30 | $75.71 Million | +8.71% |
| 2011-09-30 | $69.65 Million | +44.63% |
| 2010-09-30 | $48.16 Million | +61.26% |
| 2009-09-30 | $29.86 Million | +809.67% |
| 2008-09-30 | $3.28 Million | -4.83% |
| 2007-09-30 | $3.45 Million | -38.94% |
| 2006-09-30 | $5.65 Million | +184923.68% |
| 2005-09-30 | $3.05K | -62.21% |
| 2004-09-30 | $8.08K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Green Giant Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 17755420500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $55.79K | 0.36% |
| Other Comprehensive Income | $3.07 Million | 19.58% |
| Other Components | $190.12 Million | 1211.42% |
| Total Equity | $15.69 Million | 100.00% |
Green Giant Inc. Competitors by Market Cap
The table below lists competitors of Green Giant Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
G RENT SPA
F:7F3
|
$14.37K |
|
Uravi Defence and Technology Limited
NSE:URAVIDEF
|
$14.38K |
|
FMB CAPITAL HOLDINGS PLC
MSE:FMBCH
|
$14.39K |
|
SEGMEN KARDESLER GIDA
IS:SEGMN
|
$14.40K |
|
Vista Land & Lifescapes Inc Preferred Series 2B
PSE:VLL2B
|
$14.33K |
|
Abattis Bioceuticals Corp
PINK:ATTBF
|
$14.33K |
|
Nextgen
TA:NXGN
|
$14.32K |
|
450940
KQ:450940
|
$14.32K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Giant Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 307,387,394 to 15,693,957, a change of -291,693,437 (-94.9%).
- Net loss of 110,121,478 reduced equity.
- New share issuances of 5,307,470 increased equity.
- Other comprehensive income decreased equity by 116,373,213.
- Other factors decreased equity by 70,506,216.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-110.12 Million | -701.68% |
| Share Issuances | $5.31 Million | +33.82% |
| Other Comprehensive Income | $-116.37 Million | -741.52% |
| Other Changes | $-70.51 Million | -449.26% |
| Total Change | $- | -94.89% |
Book Value vs Market Value Analysis
This analysis compares Green Giant Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.21x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-09-30 | $0.00 | $0.00 | x |
| 2006-09-30 | $0.56 | $0.00 | x |
| 2007-09-30 | $0.34 | $0.00 | x |
| 2008-09-30 | $0.33 | $0.00 | x |
| 2009-09-30 | $1.51 | $0.00 | x |
| 2010-09-30 | $2.14 | $0.00 | x |
| 2011-09-30 | $3.09 | $0.00 | x |
| 2012-09-30 | $3.36 | $0.00 | x |
| 2013-09-30 | $4.39 | $0.00 | x |
| 2014-09-30 | $5.82 | $0.00 | x |
| 2015-09-30 | $6.99 | $0.00 | x |
| 2016-09-30 | $6.88 | $0.00 | x |
| 2017-09-30 | $7.19 | $0.00 | x |
| 2018-09-30 | $7.18 | $0.00 | x |
| 2019-09-30 | $7.05 | $0.00 | x |
| 2020-09-30 | $15.71 | $0.00 | x |
| 2021-09-30 | $7.96 | $0.00 | x |
| 2022-09-30 | $8.49 | $0.00 | x |
| 2023-09-30 | $0.28 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Giant Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -701.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7136.01%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 13.07x
- Recent ROE (-701.68%) is below the historical average (-117.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -782.93% | 0.00% | 0.00x | 2.15x | $-64.06K |
| 2005 | -983.49% | 0.00% | 0.00x | 8.19x | $-30.33K |
| 2006 | 39.00% | 17.28% | 1.56x | 1.44x | $1.64 Million |
| 2007 | -62.24% | 0.00% | 0.00x | 1.40x | $-2.49 Million |
| 2008 | -14.84% | 0.00% | 0.00x | 1.39x | $-815.36K |
| 2009 | 37.03% | 38.85% | 0.58x | 1.63x | $8.07 Million |
| 2010 | 35.95% | 36.58% | 0.68x | 1.44x | $12.50 Million |
| 2011 | 26.88% | 35.10% | 0.49x | 1.55x | $11.76 Million |
| 2012 | 6.84% | 29.28% | 0.15x | 1.58x | $-2.40 Million |
| 2013 | 20.97% | 30.66% | 0.38x | 1.79x | $10.88 Million |
| 2014 | 24.72% | 26.10% | 0.41x | 2.30x | $19.32 Million |
| 2015 | 19.96% | 38.74% | 0.27x | 1.90x | $15.68 Million |
| 2016 | 3.24% | 12.37% | 0.11x | 2.30x | $-10.48 Million |
| 2017 | 3.91% | 11.02% | 0.15x | 2.35x | $-9.86 Million |
| 2018 | 3.24% | 8.16% | 0.17x | 2.28x | $-10.92 Million |
| 2019 | 2.33% | 9.35% | 0.11x | 2.19x | $-12.17 Million |
| 2020 | 0.52% | 14.26% | 0.14x | 0.26x | $-33.57 Million |
| 2021 | 4.65% | 15.15% | 0.15x | 2.02x | $-10.21 Million |
| 2022 | -35.18% | -1191.88% | 0.10x | 0.30x | $-138.86 Million |
| 2023 | -701.68% | -7136.01% | 0.01x | 13.07x | $-111.69 Million |
Industry Comparison
This section compares Green Giant Inc.'s net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,708,016,178
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Giant Inc. (GGEI) | $20.33 Million | -782.93% | 9.58x | $14.35K |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| Beijing North Star Company Limited (BEIJF) | $8.81 Billion | 5.10% | 1.91x | $161.03 Million |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |