Galaxy Payroll Group Limited Ordinary Shares
Galaxy Payroll Group Limited, through its subsidiaries, provides payroll outsourcing, employment, and consultancy and market research services. It has operations in Hong Kong, Macau, the People's Republic of China, Taiwan, Japan, Australia, Thailand, Malaysia, Vietnam, India, Indonesia, Singapore, Bangladesh, South Korea, and the Philippines. Galaxy Payroll Group Limited was founded in 2013 and i… Read more
Galaxy Payroll Group Limited Ordinary Shares (GLXG) - Net Assets
Latest net assets as of September 2025: $439.77K USD
Based on the latest financial reports, Galaxy Payroll Group Limited Ordinary Shares (GLXG) has net assets worth $439.77K USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($635.09K) and total liabilities ($195.32K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $439.77K |
| % of Total Assets | 69.24% |
| Annual Growth Rate | -50.05% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 77.18 |
Galaxy Payroll Group Limited Ordinary Shares - Net Assets Trend (2021–2025)
This chart illustrates how Galaxy Payroll Group Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Galaxy Payroll Group Limited Ordinary Shares (2021–2025)
The table below shows the annual net assets of Galaxy Payroll Group Limited Ordinary Shares from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $439.77K | -93.21% |
| 2024-06-30 | $6.48 Million | -37.38% |
| 2023-06-30 | $10.34 Million | -31.97% |
| 2022-06-30 | $15.20 Million | +115.24% |
| 2021-06-30 | $7.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Galaxy Payroll Group Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 105.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.71K | 0.39% |
| Other Comprehensive Income | $-1.53K | -0.35% |
| Other Components | $783.43K | 178.15% |
| Total Equity | $439.77K | 100.00% |
Galaxy Payroll Group Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Galaxy Payroll Group Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MEMIONTEC HOLDINGS LTD
F:8900
|
$1.19 Million |
|
Mecanica Sa Ce
RO:MECF
|
$1.19 Million |
|
Nitro Games Oyj
ST:NITRO
|
$1.19 Million |
|
OPTEAM SA ZY -10
F:7GS
|
$1.19 Million |
|
BuilderSmart Public Company Limited
BK:BSM
|
$1.19 Million |
|
Comperia.pl S.A.
WAR:CPL
|
$1.19 Million |
|
Mecanica Fina SA
RO:MECE
|
$1.19 Million |
|
BRINKER INTL (BKJ.SG)
STU:BKJ
|
$1.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Galaxy Payroll Group Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,475,483 to 439,767, a change of -6,035,716 (-93.2%).
- Net loss of 450,839 reduced equity.
- Dividend payments of 95,918 reduced retained earnings.
- Other comprehensive income decreased equity by 55,888.
- Other factors decreased equity by 5,433,071.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-450.84K | -102.52% |
| Dividends Paid | $95.92K | -21.81% |
| Other Comprehensive Income | $-55.89K | -12.71% |
| Other Changes | $-5.43 Million | -1235.44% |
| Total Change | $- | -93.21% |
Book Value vs Market Value Analysis
This analysis compares Galaxy Payroll Group Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.55x to 8.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | $3.98 | $2.18 | x |
| 2022-06-30 | $8.56 | $2.18 | x |
| 2023-06-30 | $5.83 | $2.18 | x |
| 2024-06-30 | $3.91 | $2.18 | x |
| 2025-06-30 | $0.24 | $2.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Galaxy Payroll Group Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -102.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -100.51%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.44x
- Recent ROE (-102.52%) is below the historical average (71.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 137.24% | 27.86% | 0.94x | 5.26x | $8.99 Million |
| 2022 | 148.40% | 48.08% | 1.43x | 2.16x | $21.04 Million |
| 2023 | 87.14% | 28.64% | 1.04x | 2.93x | $7.98 Million |
| 2024 | 85.02% | 18.28% | 1.13x | 4.11x | $4.86 Million |
| 2025 | -102.52% | -100.51% | 0.71x | 1.44x | $-494.82K |
Industry Comparison
This section compares Galaxy Payroll Group Limited Ordinary Shares's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $7,279,242,170
- Average return on equity (ROE) among peers: 3.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Galaxy Payroll Group Limited Ordinary Shares (GLXG) | $439.77K | 137.24% | 0.44x | $1.19 Million |
| Adecco Group AG (AHEXF) | $3.58 Billion | 22.00% | 1.76x | $4.69 Billion |
| Atlantic International Corp. Common Stock (ATLN) | $-3.85 Million | 0.00% | 0.00x | $41.57 Million |
| Barrett Business Services Inc (BBSI) | $100.13 Million | -4.76% | 0.72x | $203.14 Million |
| BG Staffing Inc (BGSF) | $85.54 Million | -11.95% | 1.09x | $39.55 Million |
| Open Up Group Inc. (BNXYF) | $64.72 Billion | -41.91% | 0.64x | $871.90 Million |
| Career Design Center Co. Ltd. (CAEEF) | $3.93 Billion | 29.57% | 1.03x | $33.99 Million |
| CTPartners Executive Search Inc (CTPR) | $22.75 Million | 14.53% | 3.06x | $0.96 |
| The Caldwell Partners International Inc (CWLPF) | $34.97 Million | 7.33% | 1.31x | $16.39 Million |
| en-japan inc. (ENJPY) | $320.45 Million | 22.92% | 0.41x | $190.42 Million |
| Futuris Company (FTRS) | $-3.97 Million | 0.00% | 0.00x | $145.25 |