Grab Holdings Limited Warrant
Grab Holdings Limited engages in the provision of superapps in Cambodia, Indonesia, Malaysia, Myanmar, the Philippines, Singapore, Thailand, and Vietnam. It operates through four segments: Deliveries, Mobility, Financial services, and Others. The company offers its Grab ecosystem, a single platform with superapps for driver- and merchant-partners and consumers, that allows access to mobility, del… Read more
Grab Holdings Limited Warrant (GRABW) - Net Assets
Latest net assets as of September 2025: $6.51 Billion USD
Based on the latest financial reports, Grab Holdings Limited Warrant (GRABW) has net assets worth $6.51 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($11.36 Billion) and total liabilities ($4.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.51 Billion |
| % of Total Assets | 57.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6.92 |
Grab Holdings Limited Warrant - Net Assets Trend (2019–2024)
This chart illustrates how Grab Holdings Limited Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grab Holdings Limited Warrant (2019–2024)
The table below shows the annual net assets of Grab Holdings Limited Warrant from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.35 Billion | -1.81% |
| 2023-12-31 | $6.47 Billion | -2.84% |
| 2022-12-31 | $6.66 Billion | -16.98% |
| 2021-12-31 | $8.02 Billion | +227.41% |
| 2020-12-31 | $-6.29 Billion | -49.01% |
| 2019-12-31 | $-4.22 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grab Holdings Limited Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 936500000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $23.55 Billion | 368.01% |
| Other Comprehensive Income | $-195.00 Million | -3.05% |
| Other Components | $392.00 Million | 6.13% |
| Total Equity | $6.40 Billion | 100.00% |
Grab Holdings Limited Warrant Competitors by Market Cap
The table below lists competitors of Grab Holdings Limited Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Egis Technology
TWO:6462
|
$245.37 Million |
|
Hyundai Home Shopping Network Corp
KO:057050
|
$245.43 Million |
|
EH3
F:EH3
|
$245.45 Million |
|
Zhejiang Dilong New Material Co Ltd
SHE:002247
|
$245.48 Million |
|
Rongyu Group Co Ltd
SHE:002622
|
$245.30 Million |
|
BRAZIL RES
F:BSR
|
$245.22 Million |
|
Asiana Airline
KO:020560
|
$245.21 Million |
|
Daewoong
KO:003090
|
$245.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grab Holdings Limited Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,449,000,000 to 6,399,000,000, a change of -50,000,000 (-0.8%).
- Net loss of 105,000,000 reduced equity.
- Share repurchases of 226,000,000 reduced equity.
- Other comprehensive income decreased equity by 265,000,000.
- Other factors increased equity by 546,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-105.00 Million | -1.64% |
| Share Repurchases | $226.00 Million | -3.53% |
| Other Comprehensive Income | $-265.00 Million | -4.14% |
| Other Changes | $546.00 Million | +8.53% |
| Total Change | $- | -0.78% |
Book Value vs Market Value Analysis
This analysis compares Grab Holdings Limited Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-1.09 | $0.09 | x |
| 2020-12-31 | $-1.62 | $0.09 | x |
| 2021-12-31 | $2.07 | $0.09 | x |
| 2022-12-31 | $1.73 | $0.09 | x |
| 2023-12-31 | $1.66 | $0.09 | x |
| 2024-12-31 | $1.60 | $0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grab Holdings Limited Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.64%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.75%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.45x
- Recent ROE (-1.64%) is above the historical average (-13.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | 0.00% | -0.17x | 0.00x | $-3.32 Billion |
| 2020 | 0.00% | -556.08% | 0.09x | 0.00x | $-1.97 Billion |
| 2021 | -44.60% | -510.96% | 0.06x | 1.45x | $-4.22 Billion |
| 2022 | -25.49% | -117.45% | 0.16x | 1.39x | $-2.34 Billion |
| 2023 | -6.73% | -18.40% | 0.27x | 1.36x | $-1.08 Billion |
| 2024 | -1.64% | -3.75% | 0.30x | 1.45x | $-744.90 Million |
Industry Comparison
This section compares Grab Holdings Limited Warrant's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grab Holdings Limited Warrant (GRABW) | $6.51 Billion | 0.00% | 0.74x | $245.34 Million |
| Abcam plc (ABCZF) | $148.21 Million | 17.14% | 0.19x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $7.74 Million | 76.78% | 1.27x | $327.05K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $-46.26 Million | 0.00% | 0.00x | $5.68 Million |
| Adamas Trust, Inc. (ADAMG) | $2.31 Billion | -12.50% | 1.02x | $2.10 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $13.74 Million | 0.00% | 2.67x | $10.13 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $108.93 Million | 26.27% | 3.34x | $2.11 Million |
| Forafric Global PLC Warrants (AFRIW) | $29.21 Million | -43.40% | 9.60x | $2.20 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $3.02 Billion | 7.45% | 0.13x | $117.77K |
| Alvotech Warrant (ALVOW) | $-412.77 Million | 0.00% | 0.00x | $31.83 Million |