Intchains Group Limited American Depositary Shares
Intchains Group Limited engages in the provision of altcoin mining products in the People's Republic of China. It focuses on designing and sales of application-specific integrated circuit chips for blockchain applications. The company also offers Xihe Platform, which integrates self-developed blockchain proof-of-work algorithms and related cryptographic algorithms, as well as systematic data anal… Read more
Intchains Group Limited American Depositary Shares (ICG) - Net Assets
Latest net assets as of September 2025: $1.10 Billion USD
Based on the latest financial reports, Intchains Group Limited American Depositary Shares (ICG) has net assets worth $1.10 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.14 Billion) and total liabilities ($40.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.10 Billion |
| % of Total Assets | 96.49% |
| Annual Growth Rate | 118.42% |
| 5-Year Change | 2862.79% |
| 10-Year Change | N/A |
| Growth Volatility | 623.43 |
Intchains Group Limited American Depositary Shares - Net Assets Trend (2019–2024)
This chart illustrates how Intchains Group Limited American Depositary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intchains Group Limited American Depositary Shares (2019–2024)
The table below shows the annual net assets of Intchains Group Limited American Depositary Shares from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.01 Billion | +6.60% |
| 2023-12-31 | $950.33 Million | +1.79% |
| 2022-12-31 | $933.60 Million | +61.41% |
| 2021-12-31 | $578.40 Million | +1591.56% |
| 2020-12-31 | $34.19 Million | +68.06% |
| 2019-12-31 | $20.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intchains Group Limited American Depositary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83862600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $814.05 Million | 80.36% |
| Common Stock | $1.00K | 0.00% |
| Other Comprehensive Income | $3.78 Million | 0.37% |
| Other Components | $195.24 Million | 19.27% |
| Total Equity | $1.01 Billion | 100.00% |
Intchains Group Limited American Depositary Shares Competitors by Market Cap
The table below lists competitors of Intchains Group Limited American Depositary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Beachbody Company, Inc.
NYSE:BODI
|
$35.31 Million |
|
CompX International Inc
NYSE MKT:CIX
|
$35.32 Million |
|
Sumeeko Industries Co Ltd
TWO:2066
|
$35.33 Million |
|
Cannara Biotech Inc
OTCQB:LOVFF
|
$35.34 Million |
|
Kangyue Technology Co Ltd
SHE:300391
|
$35.30 Million |
|
Hektar Real Estate Investment Trust
KLSE:5121
|
$35.30 Million |
|
Kezar Life Sciences Inc
NASDAQ:KZR
|
$35.26 Million |
|
Kumho HT Inc
KO:214330
|
$35.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intchains Group Limited American Depositary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 950,325,000 to 1,013,067,000, a change of 62,742,000 (6.6%).
- Net income of 51,497,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 46,327,000.
- Other factors increased equity by 57,572,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $51.50 Million | +5.08% |
| Other Comprehensive Income | $-46.33 Million | -4.57% |
| Other Changes | $57.57 Million | +5.68% |
| Total Change | $- | 6.60% |
Book Value vs Market Value Analysis
This analysis compares Intchains Group Limited American Depositary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.04x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.53x to 0.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $0.34 | $1.20 | x |
| 2020-12-31 | $0.57 | $1.20 | x |
| 2021-12-31 | $9.67 | $1.20 | x |
| 2022-12-31 | $14.96 | $1.20 | x |
| 2023-12-31 | $15.92 | $1.20 | x |
| 2024-12-31 | $33.77 | $1.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intchains Group Limited American Depositary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.28%
- • Asset Turnover: 0.26x
- • Equity Multiplier: 1.08x
- Recent ROE (5.08%) is below the historical average (21.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -14.50% | -8.24% | 0.91x | 1.93x | $-4.98 Million |
| 2020 | 24.12% | 15.10% | 1.24x | 1.28x | $4.83 Million |
| 2021 | 77.83% | 71.24% | 1.03x | 1.06x | $392.30 Million |
| 2022 | 38.05% | 74.98% | 0.50x | 1.02x | $261.84 Million |
| 2023 | -2.82% | -32.59% | 0.08x | 1.03x | $-121.83 Million |
| 2024 | 5.08% | 18.28% | 0.26x | 1.08x | $-49.81 Million |
Industry Comparison
This section compares Intchains Group Limited American Depositary Shares's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $1,032,397,694
- Average return on equity (ROE) among peers: -33.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intchains Group Limited American Depositary Shares (ICG) | $1.10 Billion | -14.50% | 0.04x | $35.30 Million |
| Analog Devices Inc (ADI) | $3.80 Billion | 22.85% | 0.39x | $150.01 Billion |
| Arteris Inc (AIP) | $-14.63 Million | 0.00% | 0.00x | $526.88 Million |
| Astera Labs, Inc. (ALAB) | $-85.29 Million | 0.00% | 0.00x | $17.80 Billion |
| Allegro Microsystems Inc (ALGM) | $634.13 Million | 5.83% | 0.29x | $3.89 Billion |
| Aeluma, Inc (ALMU) | $5.10 Million | -67.68% | 0.16x | $165.92 Million |
| Ambiq Micro, Inc. (AMBQ) | $89.01 Million | -28.47% | 0.18x | $424.34 Million |
| Advanced Micro Devices Inc (AMD) | $187.00 Million | -215.51% | 19.14x | $318.73 Billion |
| AMSSD (AMSSD) | $1.91 Billion | -84.67% | 2.89x | $27.31K |
| Alpha and Omega Semiconductor Ltd (AOSL) | $260.25 Million | 14.53% | 0.34x | $517.79 Million |
| Arm Holdings plc American Depositary Shares (ARM) | $3.55 Billion | 15.47% | 0.83x | $16.65 Billion |