I-Mab
I-Mab, a biotech company, focuses on the development of immuno-oncology agents for the treatment of cancer in the United States. The company is developing givastomig, a bispecific antibody, which is in Phase 1b clinical trial for the treatment of gastric cancer; uliledlimab, a CD73 neutralizing antibody; and ragistomig, a bispecific antibody, which is in phase 1 clinical trial for the treatment o… Read more
I-Mab (IMAB) - Net Assets
Latest net assets as of September 2025: $258.92 Million USD
Based on the latest financial reports, I-Mab (IMAB) has net assets worth $258.92 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($277.41 Million) and total liabilities ($18.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $258.92 Million |
| % of Total Assets | 93.33% |
| Annual Growth Rate | N/A |
| 5-Year Change | -96.43% |
| 10-Year Change | N/A |
| Growth Volatility | 25.93 |
I-Mab - Net Assets Trend (2017–2024)
This chart illustrates how I-Mab's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for I-Mab (2017–2024)
The table below shows the annual net assets of I-Mab from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $201.16 Million | -88.29% |
| 2023-12-31 | $1.72 Billion | -42.89% |
| 2022-12-31 | $3.01 Billion | -34.43% |
| 2021-12-31 | $4.59 Billion | -18.47% |
| 2020-12-31 | $5.63 Billion | +376.56% |
| 2019-12-31 | $-2.03 Billion | -113.03% |
| 2018-12-31 | $-955.10 Million | -218.59% |
| 2017-12-31 | $-299.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to I-Mab's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 92817900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $19.00K | 0.01% |
| Other Comprehensive Income | $33.38 Million | 16.60% |
| Other Components | $1.45 Billion | 722.71% |
| Total Equity | $201.16 Million | 100.00% |
I-Mab Competitors by Market Cap
The table below lists competitors of I-Mab ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Dehong Automotive
SHG:603701
|
$387.41 Million |
|
Nanjing Quanxin Cable Technology Co Ltd
SHE:300447
|
$387.47 Million |
|
Shanghai QiFan Cable Co Ltd
SHG:605222
|
$387.49 Million |
|
Sichuan Shengda Forestry Industry Co Ltd
SHE:002259
|
$387.50 Million |
|
Tianjin Keyvia Electric Co Ltd
SHE:300407
|
$387.27 Million |
|
Nanjing Chemical Fibre Co Ltd
SHG:600889
|
$387.21 Million |
|
Tus-Sound Environmental Resources Co Ltd
SHE:000826
|
$387.20 Million |
|
Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
PINK:SBOEF
|
$387.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in I-Mab's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,718,156,000 to 201,160,000, a change of -1,516,996,000 (-88.3%).
- Net loss of 162,257,000 reduced equity.
- Share repurchases of 335,000 reduced equity.
- Other comprehensive income decreased equity by 6,387,000.
- Other factors decreased equity by 1,348,017,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-162.26 Million | -80.66% |
| Share Repurchases | $335.00K | -0.17% |
| Other Comprehensive Income | $-6.39 Million | -3.18% |
| Other Changes | $-1.35 Billion | -670.12% |
| Total Change | $- | -88.29% |
Book Value vs Market Value Analysis
This analysis compares I-Mab's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.60x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $-5.15 | $3.96 | x |
| 2018-12-31 | $-16.42 | $3.96 | x |
| 2019-12-31 | $-34.98 | $3.96 | x |
| 2020-12-31 | $82.31 | $3.96 | x |
| 2021-12-31 | $60.40 | $3.96 | x |
| 2022-12-31 | $36.46 | $3.96 | x |
| 2023-12-31 | $20.64 | $3.96 | x |
| 2024-12-31 | $2.48 | $3.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently I-Mab utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -80.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.06x
- Recent ROE (-80.66%) is below the historical average (-36.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -2580.82% | 0.01x | 0.00x | $-268.26 Million |
| 2018 | 0.00% | -749.02% | 0.02x | 0.00x | $-307.32 Million |
| 2019 | 0.00% | -4950.00% | 0.02x | 0.00x | $-1.28 Billion |
| 2020 | 8.37% | 30.53% | 0.24x | 1.13x | $-91.80 Million |
| 2021 | -50.82% | -2648.70% | 0.02x | 1.23x | $-2.79 Billion |
| 2022 | -83.35% | 0.00% | 0.00x | 1.35x | $-2.81 Billion |
| 2023 | -85.31% | -32674.02% | 0.00x | 1.52x | $-1.64 Billion |
| 2024 | -80.66% | 0.00% | 0.00x | 1.06x | $-182.37 Million |
Industry Comparison
This section compares I-Mab's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $59,082,939
- Average return on equity (ROE) among peers: -341.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| I-Mab (IMAB) | $258.92 Million | 0.00% | 0.07x | $387.37 Million |
| Aadi Bioscience Inc (AADI) | $-124.24K | 0.00% | 0.00x | $17.03 Million |
| America Great Health (AAGH) | $-992.37K | 0.00% | 0.00x | $2.12 Million |
| Ascentage Pharma Group International (AAPG) | $70.63 Million | -1310.51% | 34.40x | $2.25 Billion |
| Aardvark Therapeutics, Inc. Common Stock (AARD) | $-27.92 Million | 0.00% | 0.00x | $59.18 Million |
| ABIVAX Société Anonyme (AAVXF) | $196.01 Million | -75.37% | 0.67x | $377.86 Million |
| Abcellera Biologics Inc (ABCL) | $10.25 Million | -21.57% | 1.29x | $738.02 Million |
| Abeona Therapeutics Inc (ABEO) | $489.00K | -1919.02% | 38.85x | $202.79 Million |
| Acumen Pharmaceuticals Inc (ABOS) | $188.78 Million | -22.70% | 0.04x | $108.65 Million |
| Abpro Holdings, Inc. (ABP) | $-22.46 Million | 0.00% | 0.00x | $2.00 Million |
| Absci Corp (ABSI) | $176.18 Million | -62.76% | 0.23x | $345.85 Million |