Integrated Media Technology Ltd
Integrated Media Technology Limited, a technology investment, product development, and distribution company, engages in the manufacture and sale of nano coated plates for filters and air purifiers. The company is involved in the manufacture and sale of electronic glass; provision of halal certification; distribution of Halal products and new energy products and services; and operation of Ouction,… Read more
Integrated Media Technology Ltd (IMTE) - Net Assets
Latest net assets as of December 2024: $13.95 Million USD
Based on the latest financial reports, Integrated Media Technology Ltd (IMTE) has net assets worth $13.95 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.61 Million) and total liabilities ($16.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $13.95 Million |
| % of Total Assets | 45.57% |
| Annual Growth Rate | 15.0% |
| 5-Year Change | 47.05% |
| 10-Year Change | 42.97% |
| Growth Volatility | 1677.4 |
Integrated Media Technology Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Integrated Media Technology Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Integrated Media Technology Ltd (2013–2025)
The table below shows the annual net assets of Integrated Media Technology Ltd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $20.52 Million | +99.62% |
| 2024-12-31 | $10.28 Million | -38.08% |
| 2023-12-31 | $16.60 Million | -61.32% |
| 2022-12-31 | $42.92 Million | +207.52% |
| 2021-12-31 | $13.96 Million | +184.48% |
| 2020-12-31 | $4.91 Million | +6108.13% |
| 2019-12-31 | $79.02K | -99.52% |
| 2018-12-31 | $16.62 Million | +8.00% |
| 2017-12-31 | $15.39 Million | +7.21% |
| 2016-12-31 | $14.35 Million | +29.49% |
| 2015-12-31 | $11.09 Million | +235.34% |
| 2014-12-31 | $3.31 Million | -13.85% |
| 2013-12-31 | $3.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Integrated Media Technology Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7989254700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $103.16 Million | 474.22% |
| Total Equity | $21.75 Million | 100.00% |
Integrated Media Technology Ltd Competitors by Market Cap
The table below lists competitors of Integrated Media Technology Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ricky Putra Globalindo Tbk
JK:RICY
|
$1.84 Million |
|
Metrospaces Inc
PINK:MSPC
|
$1.85 Million |
|
Quest PharmaTech Inc
PINK:QPTFF
|
$1.85 Million |
|
Ck Infra Holdings Ltd
LSE:CKI
|
$1.85 Million |
|
EGDB11
SA:EGDB11
|
$1.84 Million |
|
Prima Globalindo Logistik Tbk
JK:PPGL
|
$1.84 Million |
|
Pucara Gold Ltd
PINK:PCRAF
|
$1.84 Million |
|
Indaptus Therapeutics Inc
NASDAQ:INDP
|
$1.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integrated Media Technology Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,122,550 to 21,754,160, a change of -3,368,390 (-13.4%).
- Net loss of 402,055 reduced equity.
- Other comprehensive income decreased equity by 1,986,542.
- Other factors decreased equity by 979,793.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-402.06K | -1.85% |
| Other Comprehensive Income | $-1.99 Million | -9.13% |
| Other Changes | $-979.79K | -4.5% |
| Total Change | $- | -13.41% |
Book Value vs Market Value Analysis
This analysis compares Integrated Media Technology Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.22x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.08 | $0.63 | x |
| 2014-12-31 | $0.06 | $0.63 | x |
| 2015-12-31 | $5.78 | $0.63 | x |
| 2016-12-31 | $5.45 | $0.63 | x |
| 2017-12-31 | $5.84 | $0.63 | x |
| 2018-12-31 | $5.13 | $0.63 | x |
| 2019-12-31 | $-0.51 | $0.63 | x |
| 2020-12-31 | $0.37 | $0.63 | x |
| 2021-12-31 | $1.42 | $0.63 | x |
| 2022-12-31 | $2.51 | $0.63 | x |
| 2023-12-31 | $5.03 | $0.63 | x |
| 2024-12-31 | $11.30 | $0.63 | x |
| 2025-12-31 | $6.32 | $0.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integrated Media Technology Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -374.93%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-1.85%) is above the historical average (-67.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -8.89% | -21.72% | 0.41x | 1.01x | $-725.04K |
| 2014 | -27.21% | -151.21% | 0.18x | 1.03x | $-1.23 Million |
| 2015 | 21.41% | 34.98% | 0.18x | 3.36x | $1.27 Million |
| 2016 | 25.17% | 26.04% | 0.32x | 3.02x | $2.19 Million |
| 2017 | 10.98% | 29.42% | 0.16x | 2.32x | $151.15K |
| 2018 | -115.55% | -1205.24% | 0.05x | 1.88x | $-17.34 Million |
| 2019 | 0.00% | -1300.18% | 0.06x | 0.00x | $-16.41 Million |
| 2020 | -636.67% | -575.14% | 0.13x | 8.22x | $-10.19 Million |
| 2021 | -40.05% | -2447.42% | 0.01x | 2.13x | $-5.91 Million |
| 2022 | -35.47% | -4018.25% | 0.01x | 1.39x | $-18.77 Million |
| 2023 | -8.14% | -1632.75% | 0.00x | 1.76x | $-3.11 Million |
| 2024 | -66.61% | -4478.15% | 0.01x | 1.20x | $-19.25 Million |
| 2025 | -1.85% | -374.93% | 0.00x | 1.08x | $-2.58 Million |
Industry Comparison
This section compares Integrated Media Technology Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $42,176,553,988
- Average return on equity (ROE) among peers: -5.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integrated Media Technology Ltd (IMTE) | $13.95 Million | -8.89% | 1.19x | $1.84 Million |
| American Aires Inc (AAIRF) | $4.68 Million | -72.64% | 0.10x | $3.94 Million |
| Alpha Technologies Group Inc (AHAG) | $18.50 Million | 22.45% | 0.88x | $0.93 |
| Allient Inc. (ALNT) | $36.32 Million | 19.18% | 0.62x | $845.72 Million |
| alpha-En Corporation (ALPE) | $94.61K | -111.43% | 1.68x | $3.62K |
| Alps Electric Co Ltd (APELY) | $190.75 Billion | 5.84% | 1.24x | $2.39 Billion |
| Amphenol Corporation (APH) | $323.41 Million | 32.15% | 2.65x | $165.03 Billion |
| AT & S Austria Technologie & Systemtechnik Aktiengesellschaft (ASAAF) | $226.29 Million | 18.25% | 1.19x | $344.33 Million |
| Audinate Group Limited (AUDGF) | $165.31 Million | -3.86% | 0.10x | $323.81 Million |
| AU Optronics Corp (AUOTY) | $212.82 Billion | 15.21% | 1.02x | $3.80 Billion |
| AVMPF (AVMPF) | $17.42 Billion | 23.89% | 2.47x | $7.28 Billion |