Integral Acquisition Corporation 1 Warrants
Integral Acquisition Corporation 1 does not have significant operations. The company intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It focusses on acquiring technology-oriented companies in Australia and New Zealand. The company was incorporated in 2021 and is based in New York, Ne… Read more
Integral Acquisition Corporation 1 Warrants (INTEW) - Net Assets
Latest net assets as of September 2024: $9.66 Million USD
Based on the latest financial reports, Integral Acquisition Corporation 1 Warrants (INTEW) has net assets worth $9.66 Million USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.76 Million) and total liabilities ($5.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.66 Million |
| % of Total Assets | 65.43% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 45.43 |
Integral Acquisition Corporation 1 Warrants - Net Assets Trend (2021–2024)
This chart illustrates how Integral Acquisition Corporation 1 Warrants's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Integral Acquisition Corporation 1 Warrants (2021–2024)
The table below shows the annual net assets of Integral Acquisition Corporation 1 Warrants from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-294.86K | -103.05% |
| 2023-12-31 | $9.68 Million | -91.18% |
| 2022-12-31 | $109.78 Million | -1.30% |
| 2021-12-31 | $111.22 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Integral Acquisition Corporation 1 Warrants's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114247800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.74 Million | % |
| Total Equity | $-294.86K | 100.00% |
Integral Acquisition Corporation 1 Warrants Competitors by Market Cap
The table below lists competitors of Integral Acquisition Corporation 1 Warrants ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dektra SA
WAR:DKR
|
$12.49K |
|
Ghandhara Automobile
KAR:GAL
|
$12.49K |
|
CRFB3F
SA:CRFB3F
|
$12.50K |
|
GOAU3F
SA:GOAU3F
|
$12.50K |
|
Bladeranger Ltd
TA:BLRN
|
$12.48K |
|
Plastic2Oil Inc
PINK:PTOI
|
$12.47K |
|
MCB Bank Ltd
KAR:MCB
|
$12.47K |
|
The Alumasc Group plc
LSE:ALU
|
$12.47K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Integral Acquisition Corporation 1 Warrants's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 9,682,050 to -294,859, a change of -9,976,909 (-103.0%).
- Net loss of 1,242,758 reduced equity.
- Other factors decreased equity by 8,734,151.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.24 Million | -421.48% |
| Other Changes | $-8.73 Million | -2962.14% |
| Total Change | $- | -103.05% |
Book Value vs Market Value Analysis
This analysis compares Integral Acquisition Corporation 1 Warrants's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $7.74 | $0.01 | x |
| 2022-12-31 | $7.63 | $0.01 | x |
| 2023-12-31 | $1.12 | $0.01 | x |
| 2024-12-31 | $-0.28 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Integral Acquisition Corporation 1 Warrants utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (3.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.33% | 0.00% | 0.00x | 1.07x | $-11.49 Million |
| 2022 | -1.31% | 0.00% | 0.00x | 1.08x | $-12.42 Million |
| 2023 | 15.78% | 0.00% | 0.00x | 1.35x | $559.39K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.21 Million |
Industry Comparison
This section compares Integral Acquisition Corporation 1 Warrants's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Integral Acquisition Corporation 1 Warrants (INTEW) | $9.66 Million | -0.33% | 0.53x | $12.48K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |