Kairous Acquisition Corp. Limited Warrants
Kairous Acquisition Corp. Limited does not have significant operations. The company focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. It intends to focus on opportunities in Asia, excluding China in growing technology companies. The company was incorporated in 2021 and is based in … Read more
Kairous Acquisition Corp. Limited Warrants (KACLW) - Net Assets
Latest net assets as of September 2024: $10.27 Million USD
Based on the latest financial reports, Kairous Acquisition Corp. Limited Warrants (KACLW) has net assets worth $10.27 Million USD as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($16.56 Million) and total liabilities ($6.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $10.27 Million |
| % of Total Assets | 62.01% |
| Annual Growth Rate | 719.03% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 193287.96 |
Kairous Acquisition Corp. Limited Warrants - Net Assets Trend (2021–2024)
This chart illustrates how Kairous Acquisition Corp. Limited Warrants's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kairous Acquisition Corp. Limited Warrants (2021–2024)
The table below shows the annual net assets of Kairous Acquisition Corp. Limited Warrants from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $10.29 Million | -45.29% |
| 2023-06-30 | $18.80 Million | -75.48% |
| 2022-06-30 | $76.66 Million | +409965.29% |
| 2021-06-30 | $18.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kairous Acquisition Corp. Limited Warrants's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 585976700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $16.15 Million | 157.03% |
| Total Equity | $10.29 Million | 100.00% |
Kairous Acquisition Corp. Limited Warrants Competitors by Market Cap
The table below lists competitors of Kairous Acquisition Corp. Limited Warrants ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anti-Microbial Savior BioteQ Co., Ltd.
TWO:6864
|
$14.19K |
|
Uravi Defence and Technology Limited
NSE:URAVIDEF
|
$14.20K |
|
8C5
STU:8C5
|
$14.22K |
|
WIZC3F
SA:WIZC3F
|
$14.24K |
|
Advanced Biomedical Technologies Inc
PINK:ABMT
|
$14.18K |
|
GreenBank Capital Inc
PINK:GRNBF
|
$14.18K |
|
0041B0
KQ:0041B0
|
$14.18K |
|
Pakistan National Shipping Corp
KAR:PNSC
|
$14.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kairous Acquisition Corp. Limited Warrants's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,800,770 to 10,286,271, a change of -8,514,499 (-45.3%).
- Net income of 107,203 contributed positively to equity growth.
- Share repurchases of 8,621,702 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $107.20K | +1.04% |
| Share Repurchases | $8.62 Million | -83.82% |
| Total Change | $- | -45.29% |
Book Value vs Market Value Analysis
This analysis compares Kairous Acquisition Corp. Limited Warrants's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.27x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | $0.00 | $0.02 | x |
| 2022-06-30 | $11.83 | $0.02 | x |
| 2023-06-30 | $2.73 | $0.02 | x |
| 2024-06-30 | $6.12 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kairous Acquisition Corp. Limited Warrants utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.58x
- Recent ROE (1.04%) is above the historical average (-7821.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -33725.60% | 0.00% | 0.00x | 13.24x | $-6.31 Million |
| 2022 | 38.32% | 0.00% | 0.00x | 1.04x | $21.71 Million |
| 2023 | 2401.31% | 0.00% | 0.00x | 1.22x | $449.58 Million |
| 2024 | 1.04% | 0.00% | 0.00x | 1.58x | $-921.42K |
Industry Comparison
This section compares Kairous Acquisition Corp. Limited Warrants's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $-48,301,338
- Average return on equity (ROE) among peers: -1.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kairous Acquisition Corp. Limited Warrants (KACLW) | $10.27 Million | -33725.60% | 0.61x | $14.19K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $-22.04K | 0.00% | 0.00x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-468.10 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $-5.96 Million | 0.00% | 0.00x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $-304.95K | 0.00% | 0.00x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-675.40K | 0.00% | 0.00x | $14.42K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $3.99K | -1.81% | 9.57x | $3.15K |