Lavoro Limited Class A Ordinary Shares
Lavoro Limited operates as an agricultural inputs retailer. The company operates through Brazil Ag Retail, LATAM Ag Retail, and Crop Care segments. It distributes agricultural inputs, such as crop protection, seeds, fertilizers, foliar fertilizers, biologicals, adjuvants, organominerals, and others for the agricultural industry. In addition, the company produces specialty fertilizers, crop protec… Read more
Lavoro Limited Class A Ordinary Shares (LVRO) - Net Assets
Latest net assets as of December 2024: $1.09 Billion USD
Based on the latest financial reports, Lavoro Limited Class A Ordinary Shares (LVRO) has net assets worth $1.09 Billion USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.06 Billion) and total liabilities ($7.97 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.09 Billion |
| % of Total Assets | 12.01% |
| Annual Growth Rate | 12.23% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 38.11 |
Lavoro Limited Class A Ordinary Shares - Net Assets Trend (2020–2024)
This chart illustrates how Lavoro Limited Class A Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lavoro Limited Class A Ordinary Shares (2020–2024)
The table below shows the annual net assets of Lavoro Limited Class A Ordinary Shares from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $1.36 Billion | -35.60% |
| 2023-06-30 | $2.11 Billion | +26.39% |
| 2022-06-30 | $1.67 Billion | +13.73% |
| 2021-06-30 | $1.47 Billion | +71.39% |
| 2020-06-30 | $856.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lavoro Limited Class A Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 102316500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $591.00K | 0.05% |
| Other Comprehensive Income | $35.62 Million | 3.17% |
| Other Components | $2.11 Billion | 187.92% |
| Total Equity | $1.12 Billion | 100.00% |
Lavoro Limited Class A Ordinary Shares Competitors by Market Cap
The table below lists competitors of Lavoro Limited Class A Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S.A.F. Special Steel PCL
BK:SAF
|
$759.58K |
|
GSD Denizcilik Gayrimenkul Insaat Sanayi ve Ticaret AS
IS:GSDDE
|
$760.13K |
|
Mitra Energi Persada Tbk PT
JK:KOPI
|
$760.20K |
|
CYCLIQ Group Ltd
AU:CYQ
|
$760.37K |
|
NATL FUEL GAS CO (NFG.SG)
STU:NFG
|
$759.11K |
|
PRINCIPAL FINANCIAL
BE:PG4
|
$759.00K |
|
LoopUp Group plc
PINK:LUPGF
|
$758.82K |
|
Renergen Ltd.
JSE:REN
|
$758.68K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lavoro Limited Class A Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,860,119,000 to 1,122,611,000, a change of -737,508,000 (-39.6%).
- Net loss of 762,455,000 reduced equity.
- Dividend payments of 4,074,000 reduced retained earnings.
- Other comprehensive income increased equity by 49,725,000.
- Other factors decreased equity by 20,704,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-762.46 Million | -67.92% |
| Dividends Paid | $4.07 Million | -0.36% |
| Other Comprehensive Income | $49.73 Million | +4.43% |
| Other Changes | $-20.70 Million | -1.84% |
| Total Change | $- | -39.65% |
Book Value vs Market Value Analysis
This analysis compares Lavoro Limited Class A Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | $5.95 | $0.13 | x |
| 2021-06-30 | $10.17 | $0.13 | x |
| 2022-06-30 | $10.97 | $0.13 | x |
| 2023-06-30 | $16.37 | $0.13 | x |
| 2024-06-30 | $9.88 | $0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lavoro Limited Class A Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -67.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.12%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 7.44x
- Recent ROE (-67.92%) is below the historical average (-17.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -13.80% | -4.02% | 1.02x | 3.38x | $-187.47 Million |
| 2021 | 2.85% | 0.75% | 1.16x | 3.27x | $-96.12 Million |
| 2022 | 5.38% | 1.01% | 1.36x | 3.92x | $-66.99 Million |
| 2023 | -14.02% | -2.79% | 1.24x | 4.04x | $-446.72 Million |
| 2024 | -67.92% | -8.12% | 1.12x | 7.44x | $-874.72 Million |
Industry Comparison
This section compares Lavoro Limited Class A Ordinary Shares's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $1,234,454,915
- Average return on equity (ROE) among peers: -88.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lavoro Limited Class A Ordinary Shares (LVRO) | $1.09 Billion | -13.80% | 7.32x | $759.35K |
| Argo Living Soils Corp (ARLSF) | $117.11K | -241.15% | 0.57x | $4.77 Million |
| American Vanguard Corporation (AVD) | $282.36 Million | 4.53% | 0.52x | $93.02 Million |
| Bee Vectoring Technologies International Inc (BEVVF) | $1.82 Million | -170.52% | 0.16x | $47.51K |
| Benson Hill, Inc. Common Stock (BHIL) | $86.04 Million | -134.02% | 2.19x | $178.85K |
| BHILW (BHILW) | $86.04 Million | -134.02% | 2.19x | $286.16K |
| Bioceres Crop Solutions Corp (BIOX) | $351.38 Million | 0.92% | 1.43x | $16.37 Million |
| CO2 Gro Inc (BLONF) | $577.93K | -224.34% | 1.65x | $154.65K |
| China BlueChemical Ltd (CBLUF) | $7.05 Billion | 23.77% | 0.29x | $484.41 Million |
| CF Industries Holdings Inc (CF) | $4.39 Billion | 15.96% | 1.90x | $15.33 Billion |
| China Green Agriculture Inc (CGA) | $100.10 Million | -28.38% | 0.63x | $14.93 Million |