Lavoro Limited Warrant
Lavoro Limited operates as an agricultural input retailer in Brazil, Colombia, Peru, Chile, and Uruguay. It offers farmers a portfolio of agriculture input products, including seed, fertilizer, crop protection, emerging biologics, and other specialty products. It helps farmers to plan, purchase the right inputs, and manage farming operations to optimize outcomes. The company was founded in 2017 a… Read more
Lavoro Limited Warrant (LVROW) - Net Assets
Latest net assets as of June 2024: $1.36 Billion USD
Based on the latest financial reports, Lavoro Limited Warrant (LVROW) has net assets worth $1.36 Billion USD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.35 Billion) and total liabilities ($6.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.36 Billion |
| % of Total Assets | 16.28% |
| Annual Growth Rate | -2.54% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 26.74 |
Lavoro Limited Warrant - Net Assets Trend (2021–2024)
This chart illustrates how Lavoro Limited Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lavoro Limited Warrant (2021–2024)
The table below shows the annual net assets of Lavoro Limited Warrant from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $1.36 Billion | -35.60% |
| 2023-06-30 | $2.11 Billion | +26.39% |
| 2022-06-30 | $1.67 Billion | +13.73% |
| 2021-06-30 | $1.47 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lavoro Limited Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 102316500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $2.15 Billion | 191.14% |
| Total Equity | $1.12 Billion | 100.00% |
Lavoro Limited Warrant Competitors by Market Cap
The table below lists competitors of Lavoro Limited Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NUSEP HOLDINGS
BE:IG7
|
$25.55 |
|
CHAMS HOLDING COMPANY PLC
XNSA:CHAMS
|
$25.80 |
|
AIICO INSURANCE PLC
XNSA:AIICO
|
$26.01 |
|
Alliance Recovery Corporation
PINK:ARVY
|
$26.21 |
|
Urban Television Network Corp
PINK:URBT
|
$25.44 |
|
A1 Group Inc
PINK:AWON
|
$25.26 |
|
TERTIARY MINERALS
BE:TMU
|
$25.23 |
|
Univec Inc
PINK:UNVC
|
$25.16 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lavoro Limited Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,860,119,000 to 1,122,611,000, a change of -737,508,000 (-39.6%).
- Net loss of 762,455,000 reduced equity.
- Dividend payments of 4,074,000 reduced retained earnings.
- Other factors increased equity by 29,021,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-762.46 Million | -67.92% |
| Dividends Paid | $4.07 Million | -0.36% |
| Other Changes | $29.02 Million | +2.59% |
| Total Change | $- | -39.65% |
Book Value vs Market Value Analysis
This analysis compares Lavoro Limited Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | $10.17 | $0.00 | x |
| 2022-06-30 | $10.97 | $0.00 | x |
| 2023-06-30 | $15.95 | $0.00 | x |
| 2024-06-30 | $9.63 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lavoro Limited Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -67.92%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.12%
- • Asset Turnover: 1.12x
- • Equity Multiplier: 7.44x
- Recent ROE (-67.92%) is below the historical average (-18.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 2.85% | 0.75% | 1.16x | 3.27x | $-96.12 Million |
| 2022 | 5.38% | 1.01% | 1.36x | 3.92x | $-66.99 Million |
| 2023 | -14.02% | -2.79% | 1.24x | 4.04x | $-446.72 Million |
| 2024 | -67.92% | -8.12% | 1.12x | 7.44x | $-874.72 Million |
Industry Comparison
This section compares Lavoro Limited Warrant's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $1,400,467,175
- Average return on equity (ROE) among peers: 13.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lavoro Limited Warrant (LVROW) | $1.36 Billion | 2.85% | 5.14x | $25.54 |
| Accenture plc (ACN) | $8.19 Billion | 50.21% | 1.52x | $121.95 Billion |
| adesso SE (ADSGF) | $34.37 Million | 11.38% | 1.03x | $184.00 Million |
| Atlantic Energy Solutions Inc (AESO) | $1.19 Million | 45.06% | 4.65x | $69.73 |
| Atos SE (AEXAF) | $784.10 Million | 9.03% | 2.64x | $64.82K |
| AGILQ (AGILQ) | $79.87 Million | -25.27% | 1.69x | $5.00K |
| Alithya Group Inc (ALYAF) | $26.79 Million | -22.19% | 1.46x | $59.69 Million |
| Amadeus IT Group S.A (AMADF) | $2.65 Billion | 37.85% | 1.98x | $28.16 Billion |
| Amadeus IT Holding SA PK (AMADY) | $2.30 Billion | 29.77% | 2.05x | $24.80 Billion |
| Applied Digital Corporation (APLD) | $-2.53K | 0.00% | 0.00x | $6.50 Billion |
| Amper S.A. (APMRF) | $-57.50 Million | 0.00% | 0.00x | $216.95 Million |