Megan Holdings Limited Ordinary Shares
Megan Holdings Limited engages in the development, construction, maintenance, and upgrade of aquaculture and agriculture farms, and related works in Malaysia. It operates through Aquaculture and Agriculture, Industrial Solutions, and Investment in Marketable Securities segments. The company also supplies and installs smart industrial technologies and solutions; and rents out machinery for aquacul… Read more
Megan Holdings Limited Ordinary Shares (MGN) - Net Assets
Latest net assets as of December 2024: $34.56 Million USD
Based on the latest financial reports, Megan Holdings Limited Ordinary Shares (MGN) has net assets worth $34.56 Million USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($71.61 Million) and total liabilities ($37.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $34.56 Million |
| % of Total Assets | 48.25% |
| Annual Growth Rate | 37.56% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 18.69 |
Megan Holdings Limited Ordinary Shares - Net Assets Trend (2021–2024)
This chart illustrates how Megan Holdings Limited Ordinary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Megan Holdings Limited Ordinary Shares (2021–2024)
The table below shows the annual net assets of Megan Holdings Limited Ordinary Shares from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $34.56 Million | +16.07% |
| 2023-12-31 | $29.77 Million | +38.57% |
| 2022-12-31 | $21.48 Million | +61.86% |
| 2021-12-31 | $13.27 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Megan Holdings Limited Ordinary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 163.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $34.31 Million | 99.28% |
| Common Stock | $6.26K | 0.02% |
| Other Components | $243.74K | 0.71% |
| Total Equity | $34.56 Million | 100.00% |
Megan Holdings Limited Ordinary Shares Competitors by Market Cap
The table below lists competitors of Megan Holdings Limited Ordinary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LB Investment Inc.
KO:309960
|
$35.89K |
|
Enjet Co. Ltd.
KO:419080
|
$35.95K |
|
KINGFISHER
BE:KFI1
|
$35.95K |
|
INTEVAC
BE:IV2
|
$35.96K |
|
TANZANIA BREWERIES LTD
DSE:TBL
|
$35.88K |
|
Dividend 15 Split Corp
PINK:DVSPF
|
$35.83K |
|
Western Troy Capital Resources Inc
PINK:WTCRF
|
$35.80K |
|
H.W.A. AG
MU:H9W
|
$35.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Megan Holdings Limited Ordinary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 29,772,019 to 34,556,705, a change of 4,784,686 (16.1%).
- Net income of 4,784,677 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $4.78 Million | +13.85% |
| Other Changes | $9.00 | +0.0% |
| Total Change | $- | 16.07% |
Book Value vs Market Value Analysis
This analysis compares Megan Holdings Limited Ordinary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.98x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | $0.76 | $3.78 | x |
| 2022-12-31 | $1.23 | $3.78 | x |
| 2023-12-31 | $1.70 | $3.78 | x |
| 2024-12-31 | $2.13 | $3.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Megan Holdings Limited Ordinary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.94%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.07x
- Recent ROE (13.85%) is below the historical average (33.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 55.06% | 15.90% | 1.48x | 2.34x | $5.98 Million |
| 2022 | 38.22% | 11.36% | 1.48x | 2.27x | $6.06 Million |
| 2023 | 27.84% | 9.72% | 1.56x | 1.84x | $5.31 Million |
| 2024 | 13.85% | 7.94% | 0.84x | 2.07x | $1.33 Million |
Industry Comparison
This section compares Megan Holdings Limited Ordinary Shares's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,646,543,800
- Average return on equity (ROE) among peers: 16.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Megan Holdings Limited Ordinary Shares (MGN) | $34.56 Million | 55.06% | 1.07x | $35.89K |
| Arcosa Inc (ACA) | $2.43 Billion | 3.86% | 1.02x | $5.06 Billion |
| Aecom Technology Corporation (ACM) | $-181.00 Million | 0.00% | 0.00x | $11.42 Billion |
| ACS Actividades de Construcción y Servicios S.A (ACSAF) | $4.44 Billion | 29.55% | 6.70x | $8.35 Billion |
| Acciona S.A (ACXIF) | $6.30 Billion | 7.00% | 2.58x | $3.04 Billion |
| Aecon Group Inc (AEGXF) | $153.60 Million | 7.49% | 3.66x | $737.44 Million |
| ÅF Pöyry AB (publ) (AFXXF) | $551.78 Million | 41.72% | 1.52x | $1.66 Billion |
| Abengoa S.A (AGOAF) | $797.49 Million | 15.10% | 9.17x | $1.82 Million |
| AF Gruppen ASA (AGRUF) | $1.95 Billion | 35.44% | 2.36x | $547.02 Million |
| Argan Inc (AGX) | $3.70 Million | 24.32% | 1.27x | $6.30 Billion |
| Amelco Corporation (AMLC) | $15.28 Million | 4.60% | 1.62x | $2.84 |