Maison Solutions Inc
Maison Solutions Inc., together with its subsidiaries, operates as a specialty grocery retailer in the United States. The company offers perishable products, such as meat, seafood, vegetables, and fruit; non-perishable products, including grocery products comprising cooking utensils, canned foods, Chinese and Asian seasonings and spices, and snacks, as well as liquor, cigarette, lottery, newspape… Read more
Maison Solutions Inc (MSS) - Net Assets
Latest net assets as of October 2025: $11.47 Million USD
Based on the latest financial reports, Maison Solutions Inc (MSS) has net assets worth $11.47 Million USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($75.44 Million) and total liabilities ($63.97 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.47 Million |
| % of Total Assets | 15.21% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 622.2 |
Maison Solutions Inc - Net Assets Trend (2021–2025)
This chart illustrates how Maison Solutions Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Maison Solutions Inc (2021–2025)
The table below shows the annual net assets of Maison Solutions Inc from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | $11.64 Million | +8.59% |
| 2024-04-30 | $10.72 Million | +1252.99% |
| 2023-04-30 | $792.26K | +193.53% |
| 2022-04-30 | $-847.04K | -341.13% |
| 2021-04-30 | $-192.02K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Maison Solutions Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 148187400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.97K | 0.02% |
| Other Components | $13.31 Million | 114.11% |
| Total Equity | $11.67 Million | 100.00% |
Maison Solutions Inc Competitors by Market Cap
The table below lists competitors of Maison Solutions Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TDG Global Investment JSC
VN:TDG
|
$2.41 Million |
|
Applied DB Public Company Limited
BK:ADB
|
$2.41 Million |
|
SIGNATURE RESOURCES NEW
F:3S30
|
$2.41 Million |
|
Lakshmi Finance & Industrial Corporation Limited
NSE:LFIC
|
$2.42 Million |
|
Kap Industrial Holdings Ltd
JSE:KAP
|
$2.41 Million |
|
Venture Minerals Limited
PINK:VTMLF
|
$2.41 Million |
|
Canada Carbon Inc.
PINK:BRUZF
|
$2.41 Million |
|
Uni-Fuels Holdings Limited Class A Ordinary Shares
NASDAQ:UFG
|
$2.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maison Solutions Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,497,997 to 11,667,269, a change of 1,169,272 (11.1%).
- Net income of 1,169,273 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $1.17 Million | +10.02% |
| Other Changes | $-1.00 | -0.0% |
| Total Change | $- | 11.14% |
Book Value vs Market Value Analysis
This analysis compares Maison Solutions Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-04-30 | $-0.01 | $0.14 | x |
| 2022-04-30 | $-0.04 | $0.14 | x |
| 2023-04-30 | $0.03 | $0.14 | x |
| 2024-04-30 | $0.59 | $0.14 | x |
| 2025-04-30 | $0.66 | $0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maison Solutions Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.94%
- • Asset Turnover: 1.61x
- • Equity Multiplier: 6.63x
- Recent ROE (10.02%) is below the historical average (43.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 0.00% | 2.19% | 1.77x | 0.00x | $920.55K |
| 2022 | 0.00% | -1.34% | 1.61x | 0.00x | $-489.99K |
| 2023 | 238.75% | 2.26% | 1.60x | 65.96x | $1.20 Million |
| 2024 | -31.82% | -5.75% | 0.70x | 7.85x | $-4.39 Million |
| 2025 | 10.02% | 0.94% | 1.61x | 6.63x | $2.55K |
Industry Comparison
This section compares Maison Solutions Inc's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $13,665,835,386
- Average return on equity (ROE) among peers: 32.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maison Solutions Inc (MSS) | $11.47 Million | 0.00% | 5.58x | $2.41 Million |
| Albertsons Companies (ACI) | $1.37 Billion | -27.22% | 16.32x | $6.12 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $15.45 Billion | 11.41% | 2.35x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $1.35 Billion | 103.79% | 12.97x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $201.61 Million | 53.48% | 2.17x | $5.01 Billion |
| BMTHF (BMTHF) | $438.04 Million | 25.07% | 1.05x | $60.88 Million |
| Carrefour SA (CRERF) | $13.19 Billion | 10.22% | 3.29x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.52 Billion | 33.44% | 1.84x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $3.07 Billion | 26.23% | 1.33x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $249.13 Million | 66.74% | 0.34x | $321.51 Million |