Nature Wood Group Limited American Depositary Shares
CL Workshop Group Limited, an integrated forestry company, engages in management and harvesting, and down-stream wood-processing and distribution activities. It operates in two divisions, Direct Purchase and Original Design Manufacturer Services; and Manufacturing segments. The company offers logs, decking and flooring products, sawn timber, recycled and synthesized charcoal, machine-made charcoa… Read more
Nature Wood Group Limited American Depositary Shares (NWGL) - Net Assets
Latest net assets as of June 2025: $9.65 Million USD
Based on the latest financial reports, Nature Wood Group Limited American Depositary Shares (NWGL) has net assets worth $9.65 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($22.87 Million) and total liabilities ($13.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.65 Million |
| % of Total Assets | 42.2% |
| Annual Growth Rate | 7.31% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 41.18 |
Nature Wood Group Limited American Depositary Shares - Net Assets Trend (2020–2024)
This chart illustrates how Nature Wood Group Limited American Depositary Shares's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nature Wood Group Limited American Depositary Shares (2020–2024)
The table below shows the annual net assets of Nature Wood Group Limited American Depositary Shares from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $9.11 Million | -49.91% |
| 2023-12-31 | $18.18 Million | +45.55% |
| 2022-12-31 | $12.49 Million | +55.61% |
| 2021-12-31 | $8.03 Million | +16.86% |
| 2020-12-31 | $6.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nature Wood Group Limited American Depositary Shares's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1455067200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $132.43K | 1.45% |
| Other Comprehensive Income | $8.98 Million | 98.55% |
| Other Components | $20.30 Million | 222.90% |
| Total Equity | $9.11 Million | 100.00% |
Nature Wood Group Limited American Depositary Shares Competitors by Market Cap
The table below lists competitors of Nature Wood Group Limited American Depositary Shares ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Solid State System Co. Ltd.
TWO:3259
|
$20.53 Million |
|
Cayenne Entertainment Technology Co. Ltd.
TWO:4946
|
$20.54 Million |
|
Alto Metals Ltd
AU:AME
|
$20.54 Million |
|
Metallic Minerals Corp
OTCQB:MMNGF
|
$20.56 Million |
|
T7 Global Bhd
KLSE:7228
|
$20.52 Million |
|
Sogeclair SA
PA:ALSOG
|
$20.51 Million |
|
Anaergia Inc
OTCQX:ANRGF
|
$20.51 Million |
|
Thai Steel Cable Public Company Limited
BK:TSC
|
$20.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nature Wood Group Limited American Depositary Shares's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,181,688 to 9,108,092, a change of -9,073,596 (-49.9%).
- Net loss of 8,728,529 reduced equity.
- Other comprehensive income increased equity by 9,346,605.
- Other factors decreased equity by 9,691,672.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.73 Million | -95.83% |
| Other Comprehensive Income | $9.35 Million | +102.62% |
| Other Changes | $-9.69 Million | -106.41% |
| Total Change | $- | -49.91% |
Book Value vs Market Value Analysis
This analysis compares Nature Wood Group Limited American Depositary Shares's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.05x to 1.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.52 | $1.07 | x |
| 2021-12-31 | $0.61 | $1.07 | x |
| 2022-12-31 | $0.95 | $1.07 | x |
| 2023-12-31 | $1.30 | $1.07 | x |
| 2024-12-31 | $0.55 | $1.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nature Wood Group Limited American Depositary Shares utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -95.83%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -40.52%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 4.48x
- Recent ROE (-95.83%) is below the historical average (-24.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -17.22% | -3.15% | 0.62x | 8.83x | $-1.87 Million |
| 2021 | 16.60% | 2.79% | 0.74x | 8.00x | $529.53K |
| 2022 | 38.26% | 8.64% | 0.81x | 5.45x | $3.53 Million |
| 2023 | -65.63% | -46.88% | 0.47x | 2.99x | $-13.75 Million |
| 2024 | -95.83% | -40.52% | 0.53x | 4.48x | $-9.64 Million |
Industry Comparison
This section compares Nature Wood Group Limited American Depositary Shares's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $321,698,694
- Average return on equity (ROE) among peers: 5.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nature Wood Group Limited American Depositary Shares (NWGL) | $9.65 Million | -17.22% | 1.37x | $20.53 Million |
| Acadian Timber Corp (ACAZF) | $182.19 Million | 3.98% | 0.63x | $105.02 Million |
| Accsys Technologies PLC (ACSYF) | $41.13 Million | -20.08% | 0.30x | $87.44 Million |
| Arma Services Inc (ARMV) | $262.71K | -3.68% | 0.16x | $2.45K |
| Boise Cascad Llc (BCC) | $2.15 Billion | 17.49% | 0.57x | $2.67 Billion |
| Biomass Secure Power Inc (BMSPF) | $-2.95 Million | 0.00% | 0.00x | $171.40K |
| Blue Star Opportunities Corp (BSTO) | $5.97 Million | 4.18% | 0.15x | $127.34 |
| Canfor Corporation (CFPZF) | $678.90 Million | -8.38% | 2.00x | $526.98 Million |
| Conifex Timber Inc (CFXTF) | $116.33 Million | 8.21% | 0.95x | $2.04 Million |
| China Bozza Development Holdings Limited (CHBOF) | $46.72 Million | 48.61% | 3.40x | $1.30 Million |
| EcoLogix Resource Group Inc (EXRG) | $-2.83 Million | 0.00% | 0.00x | $0.93 |