Origin Materials Inc Warrant
Origin Materials, Inc., together with its subsidiaries, operates as a carbon-negative materials company. The company develops a proprietary biomass conversion platform to convert biomass, or plant-based carbon into building block chemicals chloromethylfurfural and hydrothermal carbon, as well as other oils and extractives and other co-products. The company was formerly known as Micromidas, Inc. a… Read more
Origin Materials Inc Warrant (ORGNW) - Net Assets
Latest net assets as of September 2025: $294.99 Million USD
Based on the latest financial reports, Origin Materials Inc Warrant (ORGNW) has net assets worth $294.99 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($327.35 Million) and total liabilities ($32.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $294.99 Million |
| % of Total Assets | 90.12% |
| Annual Growth Rate | 63.72% |
| 5-Year Change | 274993.5% |
| 10-Year Change | N/A |
| Growth Volatility | 98670.77 |
Origin Materials Inc Warrant - Net Assets Trend (2019–2024)
This chart illustrates how Origin Materials Inc Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Origin Materials Inc Warrant (2019–2024)
The table below shows the annual net assets of Origin Materials Inc Warrant from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $338.37 Million | -19.91% |
| 2023-12-31 | $422.51 Million | +12.10% |
| 2022-12-31 | $376.90 Million | +24.18% |
| 2021-12-31 | $303.51 Million | +246656.10% |
| 2020-12-31 | $123.00K | -99.57% |
| 2019-12-31 | $28.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Origin Materials Inc Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3045834000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $15.00K | 0.00% |
| Other Comprehensive Income | $-16.71 Million | -4.94% |
| Other Components | $393.19 Million | 116.20% |
| Total Equity | $338.37 Million | 100.00% |
Origin Materials Inc Warrant Competitors by Market Cap
The table below lists competitors of Origin Materials Inc Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ERAMET (ER7.SG)
STU:ER7
|
$547.64K |
|
POLARIS INDS
BE:PL6
|
$547.96K |
|
PANDORA (3P7.SG)
STU:3P7
|
$548.34K |
|
Seneca Foods Corporation PFD $12.00
PINK:SENEM
|
$548.37K |
|
Advantagewon Oil Corporation
PINK:ANTGF
|
$547.13K |
|
China Dili Group
PINK:RNHEF
|
$546.99K |
|
URBAN OUTFITTERS (UOF.SG)
STU:UOF
|
$546.84K |
|
FLEXTRONICS INTL
MU:FXI
|
$546.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Origin Materials Inc Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 422,507,000 to 338,365,000, a change of -84,142,000 (-19.9%).
- Net loss of 83,697,000 reduced equity.
- Other comprehensive income decreased equity by 10,777,000.
- Other factors increased equity by 10,332,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-83.70 Million | -24.74% |
| Other Comprehensive Income | $-10.78 Million | -3.19% |
| Other Changes | $10.33 Million | +3.05% |
| Total Change | $- | -19.91% |
Book Value vs Market Value Analysis
This analysis compares Origin Materials Inc Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $22.38 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $2.86 | $0.00 | x |
| 2022-12-31 | $2.65 | $0.00 | x |
| 2023-12-31 | $2.96 | $0.00 | x |
| 2024-12-31 | $2.36 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Origin Materials Inc Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.74%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -267.56%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.12x
- Recent ROE (-24.74%) is above the historical average (-4103.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -1.67% | 0.00% | 0.00x | 1.66x | $-3.35 Million |
| 2020 | -24635.77% | 0.00% | 0.00x | 385.60x | $-30.31 Million |
| 2021 | 13.87% | 0.00% | 0.00x | 1.68x | $11.74 Million |
| 2022 | 20.85% | 4610.86% | 0.00x | 1.31x | $40.88 Million |
| 2023 | 5.63% | 82.62% | 0.06x | 1.09x | $-18.45 Million |
| 2024 | -24.74% | -267.56% | 0.08x | 1.12x | $-117.53 Million |
Industry Comparison
This section compares Origin Materials Inc Warrant's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Origin Materials Inc Warrant (ORGNW) | $294.99 Million | -1.67% | 0.11x | $547.42K |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |