Perpetua Resources Corp
Perpetua Resources Corp., a development-stage company, engages in the acquisition of mining properties in the United States. The company explores for gold, silver, and antimony deposits. Its principal mineral project is the 100% owned Stibnite Gold project, which includes 1,674 unpatented lode claims, mill sites, and patented land holdings covering an area of approximately 11,548 hectares located… Read more
Perpetua Resources Corp (PPTA) - Net Assets
Latest net assets as of September 2025: $531.99 Million USD
Based on the latest financial reports, Perpetua Resources Corp (PPTA) has net assets worth $531.99 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($544.89 Million) and total liabilities ($12.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $531.99 Million |
| % of Total Assets | 97.63% |
| Annual Growth Rate | 17.17% |
| 5-Year Change | 88.89% |
| 10-Year Change | -48.7% |
| Growth Volatility | 305.82 |
Perpetua Resources Corp - Net Assets Trend (2010–2024)
This chart illustrates how Perpetua Resources Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Perpetua Resources Corp (2010–2024)
The table below shows the annual net assets of Perpetua Resources Corp from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $108.86 Million | +50.57% |
| 2023-12-31 | $72.30 Million | -15.77% |
| 2022-12-31 | $85.83 Million | -23.09% |
| 2021-12-31 | $111.60 Million | +93.65% |
| 2020-12-31 | $57.63 Million | +76.01% |
| 2019-12-31 | $32.74 Million | +22.81% |
| 2018-12-31 | $26.66 Million | -22.45% |
| 2017-12-31 | $34.38 Million | -8.37% |
| 2016-12-31 | $37.52 Million | -82.32% |
| 2015-12-31 | $212.19 Million | +2.17% |
| 2014-12-31 | $207.68 Million | +4.85% |
| 2013-12-31 | $198.06 Million | +4.06% |
| 2012-12-31 | $190.33 Million | +25.01% |
| 2011-12-31 | $152.25 Million | +1185.77% |
| 2010-12-31 | $11.84 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Perpetua Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 59433028500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $668.66 Million | 614.25% |
| Other Components | $35.38 Million | 32.50% |
| Total Equity | $108.86 Million | 100.00% |
Perpetua Resources Corp Competitors by Market Cap
The table below lists competitors of Perpetua Resources Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taichung Commercial Bank Co Ltd
TW:2812
|
$2.48 Billion |
|
Shanghai Oriental Pearl Media Co Ltd
SHG:600637
|
$2.48 Billion |
|
Saipem SpA
PINK:SAPMF
|
$2.48 Billion |
|
De Grey Mining Ltd
PINK:DGMLF
|
$2.48 Billion |
|
ESR Cayman Limited
PINK:ESRCF
|
$2.48 Billion |
|
AUTO1 Group SE
PINK:ATOGF
|
$2.48 Billion |
|
Zhongtai Securities Co Ltd
SHG:600918
|
$2.47 Billion |
|
MEG Energy Corp
PINK:MEGEF
|
$2.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Perpetua Resources Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 72,297,508 to 108,858,730, a change of 36,561,222 (50.6%).
- Net loss of 14,483,001 reduced equity.
- New share issuances of 45,984,533 increased equity.
- Other factors increased equity by 5,059,690.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-14.48 Million | -13.3% |
| Share Issuances | $45.98 Million | +42.24% |
| Other Changes | $5.06 Million | +4.65% |
| Total Change | $- | 50.57% |
Book Value vs Market Value Analysis
This analysis compares Perpetua Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 9.91x to 18.49x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $3.10 | $30.67 | x |
| 2011-12-31 | $17.97 | $30.67 | x |
| 2012-12-31 | $16.88 | $30.67 | x |
| 2013-12-31 | $16.36 | $30.67 | x |
| 2014-12-31 | $14.91 | $30.67 | x |
| 2015-12-31 | $13.82 | $30.67 | x |
| 2016-12-31 | $2.16 | $30.67 | x |
| 2017-12-31 | $1.87 | $30.67 | x |
| 2018-12-31 | $1.23 | $30.67 | x |
| 2019-12-31 | $1.29 | $30.67 | x |
| 2020-12-31 | $1.68 | $30.67 | x |
| 2021-12-31 | $2.05 | $30.67 | x |
| 2022-12-31 | $1.36 | $30.67 | x |
| 2023-12-31 | $1.14 | $30.67 | x |
| 2024-12-31 | $1.66 | $30.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Perpetua Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-13.30%) is above the historical average (-57.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -4.97% | 0.00% | 0.00x | 1.09x | $-1.77 Million |
| 2011 | -8.83% | 0.00% | 0.00x | 1.03x | $-28.66 Million |
| 2012 | -3.77% | 0.00% | 0.00x | 1.03x | $-26.21 Million |
| 2013 | -1.92% | 0.00% | 0.00x | 1.02x | $-23.60 Million |
| 2014 | -0.28% | 0.00% | 0.00x | 1.01x | $-21.34 Million |
| 2015 | -0.61% | 0.00% | 0.00x | 1.00x | $-22.52 Million |
| 2016 | -123.03% | 0.00% | 0.00x | 2.91x | $-49.92 Million |
| 2017 | -24.12% | 0.00% | 0.00x | 2.64x | $-11.73 Million |
| 2018 | -177.37% | 0.00% | 0.00x | 3.82x | $-49.95 Million |
| 2019 | -34.51% | 0.00% | 0.00x | 2.76x | $-14.57 Million |
| 2020 | -382.84% | 0.00% | 0.00x | 1.70x | $-226.40 Million |
| 2021 | -32.21% | 0.00% | 0.00x | 1.12x | $-47.11 Million |
| 2022 | -33.45% | 0.00% | 0.00x | 1.16x | $-37.30 Million |
| 2023 | -25.96% | 0.00% | 0.00x | 1.15x | $-26.00 Million |
| 2024 | -13.30% | 0.00% | 0.00x | 1.08x | $-25.37 Million |
Industry Comparison
This section compares Perpetua Resources Corp's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Perpetua Resources Corp (PPTA) | $531.99 Million | -4.97% | 0.02x | $2.48 Billion |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |