Rail Vision Ltd. Warrant
Rail Vision Ltd. designs, develops, assembles, and sells railway detection systems for railway operational safety, efficiency, and predictive maintenance in Israel, Latin America, and the United States. The company's railway detection systems include various cameras, such as optics, visible light spectrum cameras (video), and thermal cameras that transmit data to a ruggedized on-board computer, w… Read more
Rail Vision Ltd. Warrant (RVSNW) - Net Assets
Latest net assets as of June 2025: $22.69 Million USD
Based on the latest financial reports, Rail Vision Ltd. Warrant (RVSNW) has net assets worth $22.69 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($25.37 Million) and total liabilities ($2.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $22.69 Million |
| % of Total Assets | 89.45% |
| Annual Growth Rate | 39.53% |
| 5-Year Change | 1851.71% |
| 10-Year Change | N/A |
| Growth Volatility | 482.71 |
Rail Vision Ltd. Warrant - Net Assets Trend (2016–2024)
This chart illustrates how Rail Vision Ltd. Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rail Vision Ltd. Warrant (2016–2024)
The table below shows the annual net assets of Rail Vision Ltd. Warrant from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $17.70 Million | +535.16% |
| 2023-12-31 | $2.79 Million | -66.28% |
| 2022-12-31 | $8.27 Million | +199.26% |
| 2021-12-31 | $-8.33 Million | -1018.08% |
| 2020-12-31 | $907.00K | -90.62% |
| 2019-12-31 | $9.66 Million | +239.72% |
| 2017-12-31 | $2.85 Million | +130.93% |
| 2016-12-31 | $1.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rail Vision Ltd. Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9578300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $114.37 Million | 646.10% |
| Total Equity | $17.70 Million | 100.00% |
Rail Vision Ltd. Warrant Competitors by Market Cap
The table below lists competitors of Rail Vision Ltd. Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Air Astana AO
LSE:AIRA
|
$56.03K |
|
Lark Distilling Co. Ltd
PINK:LRKKF
|
$56.08K |
|
KAPSCH
BE:BZ6
|
$56.14K |
|
RENTOKIL INITIAL - Dusseldorf Stock Exchang
DU:RTO1
|
$56.17K |
|
Hopening SA
PA:MLHPE
|
$55.83K |
|
Remarul 16 Februarie SA
RO:REFE
|
$55.79K |
|
ICELANDIC SALMON AS NK 10
F:I6X
|
$55.77K |
|
RAKUTEN
BE:RAK
|
$55.75K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rail Vision Ltd. Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,787,000 to 17,702,000, a change of 14,915,000 (535.2%).
- Net loss of 30,708,000 reduced equity.
- New share issuances of 13,731,000 increased equity.
- Other factors increased equity by 31,892,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-30.71 Million | -173.47% |
| Share Issuances | $13.73 Million | +77.57% |
| Other Changes | $31.89 Million | +180.16% |
| Total Change | $- | 535.16% |
Book Value vs Market Value Analysis
This analysis compares Rail Vision Ltd. Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | $18.60 | $0.03 | x |
| 2017-12-31 | $42.95 | $0.03 | x |
| 2019-12-31 | $288.58 | $0.03 | x |
| 2020-12-31 | $154.25 | $0.03 | x |
| 2021-12-31 | $-15.72 | $0.03 | x |
| 2022-12-31 | $17.49 | $0.03 | x |
| 2023-12-31 | $32.32 | $0.03 | x |
| 2024-12-31 | $31.94 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rail Vision Ltd. Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -173.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2362.15%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.16x
- Recent ROE (-173.47%) is below the historical average (-149.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -72.00% | 0.00% | 0.00x | 1.14x | $-1.01 Million |
| 2017 | -135.22% | 0.00% | 0.00x | 1.18x | $-4.13 Million |
| 2019 | -103.80% | 0.00% | 0.00x | 1.25x | $-11.00 Million |
| 2020 | -182.34% | -2567.63% | 0.05x | 1.53x | $-11.29 Million |
| 2021 | 0.00% | -867.03% | 0.25x | 0.00x | $-8.77 Million |
| 2022 | -126.74% | -2488.12% | 0.04x | 1.26x | $-11.30 Million |
| 2023 | -400.00% | -7850.70% | 0.02x | 2.12x | $-11.43 Million |
| 2024 | -173.47% | -2362.15% | 0.06x | 1.16x | $-32.48 Million |
Industry Comparison
This section compares Rail Vision Ltd. Warrant's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rail Vision Ltd. Warrant (RVSNW) | $22.69 Million | -72.00% | 0.12x | $56.03K |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |