SBC Medical Group Holdings Incorporated
SBC Medical Group Holdings Incorporated, together with its subsidiaries, provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and Singapore. The company offers advertising and marketing services across social media networks; staff management services, such as recruitment and training; booking reservations for franchisee clinic customers; assistance with… Read more
SBC Medical Group Holdings Incorporated (SBCWW) - Net Assets
Latest net assets as of September 2025: $248.06 Million USD
Based on the latest financial reports, SBC Medical Group Holdings Incorporated (SBCWW) has net assets worth $248.06 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($321.36 Million) and total liabilities ($73.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $248.06 Million |
| % of Total Assets | 77.19% |
| Annual Growth Rate | 34.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 1.13 |
SBC Medical Group Holdings Incorporated - Net Assets Trend (2022–2024)
This chart illustrates how SBC Medical Group Holdings Incorporated's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SBC Medical Group Holdings Incorporated (2022–2024)
The table below shows the annual net assets of SBC Medical Group Holdings Incorporated from 2022 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $195.02 Million | +35.61% |
| 2023-12-31 | $143.81 Million | +33.34% |
| 2022-12-31 | $107.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SBC Medical Group Holdings Incorporated's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $189.46 Million | 97.11% |
| Common Stock | $10.30K | 0.01% |
| Other Comprehensive Income | $-54.18 Million | -27.77% |
| Other Components | $59.81 Million | 30.66% |
| Total Equity | $195.11 Million | 100.00% |
SBC Medical Group Holdings Incorporated Competitors by Market Cap
The table below lists competitors of SBC Medical Group Holdings Incorporated ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gaon Group Ltd
TA:GAGR
|
$1.00 Million |
|
Kakel Max AB (publ)
ST:KAKEL
|
$1.00 Million |
|
BT Wealth Industries Public Company Limited
BK:BTW
|
$1.00 Million |
|
Ortin Global Limited
NSE:ORTINGLOBE
|
$1.00 Million |
|
Fimperkasa Utama Tbk PT
JK:FIMP
|
$1.00 Million |
|
CHESAPEAKE UTIL
BE:CH5
|
$1.00 Million |
|
Pharmagreen Biotech Inc
PINK:PHBI
|
$1.00 Million |
|
STATE STREET - Dusseldorf Stock Exchang
DU:ZYA
|
$998.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SBC Medical Group Holdings Incorporated's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 142,159,177 to 195,109,157, a change of 52,949,980 (37.2%).
- Net income of 46,614,275 contributed positively to equity growth.
- Other comprehensive income decreased equity by 16,599,820.
- Other factors increased equity by 22,935,525.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $46.61 Million | +23.89% |
| Other Comprehensive Income | $-16.60 Million | -8.51% |
| Other Changes | $22.94 Million | +11.76% |
| Total Change | $- | 37.25% |
Book Value vs Market Value Analysis
This analysis compares SBC Medical Group Holdings Incorporated's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.12x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | $6.99 | $0.25 | x |
| 2023-12-31 | $1.51 | $0.25 | x |
| 2024-12-31 | $2.02 | $0.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SBC Medical Group Holdings Incorporated utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.69%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 1.36x
- Recent ROE (23.89%) is above the historical average (19.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 6.00% | 3.63% | 0.77x | 2.14x | $-4.21 Million |
| 2023 | 27.69% | 20.34% | 0.75x | 1.82x | $25.15 Million |
| 2024 | 23.89% | 22.69% | 0.77x | 1.36x | $27.10 Million |
Industry Comparison
This section compares SBC Medical Group Holdings Incorporated's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SBC Medical Group Holdings Incorporated (SBCWW) | $248.06 Million | 6.00% | 0.30x | $1.00 Million |
| Abcam plc (ABCZF) | $726.90 Million | -1.17% | 0.45x | $5.00 Billion |
| Able View Global Inc. Warrant (ABLVW) | $11.42 Million | 85.41% | 3.81x | $277.93K |
| Above Food Ingredients Inc. Warrants (ABVEW) | $199.86 Million | -2.89% | 0.00x | $6.25 Million |
| Adamas Trust, Inc. (ADAMG) | $2.43 Billion | 7.94% | 1.33x | $2.09 Billion |
| ADS-TEC ENERGY PLC Warrant (ADSEW) | $33.92 Million | -162.39% | 2.67x | $10.06 Million |
| Alliance Entertainment Holding Corporation Warrants (AENTW) | $52.92 Million | 10.13% | 4.23x | $2.29 Million |
| Forafric Global PLC Warrants (AFRIW) | $5.32 Million | -457.58% | 45.29x | $2.67 Million |
| Centurion Acquisition Corp. Warrant (ALFUW) | $282.84 Million | 1.97% | 0.05x | $4.81 Million |
| Alliance Trust PLC (ALITF) | $4.04 Billion | 10.04% | 0.29x | $112.87K |
| Alvotech Warrant (ALVOW) | $-564.42 Million | 0.00% | 0.00x | $35.01 Million |