Sidus Space Inc
Sidus Space, Inc. engages in the design, manufacture, launch, and data collection of commercial satellite worldwide. The company's space services include satellite design and manufacturing, such as LizzieSat, LizzieSat-XL, and Lunar Lizzie. It also offers technology hosting and mission management AI-enhanced Data-as-a-Service, utilizing the Orlaith AI ecosystem, which includes FeatherEdge AI proc… Read more
Sidus Space Inc (SIDU) - Net Assets
Latest net assets as of September 2025: $23.98 Million USD
Based on the latest financial reports, Sidus Space Inc (SIDU) has net assets worth $23.98 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($39.85 Million) and total liabilities ($15.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $23.98 Million |
| % of Total Assets | 60.18% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 119.89 |
Sidus Space Inc - Net Assets Trend (2019–2024)
This chart illustrates how Sidus Space Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sidus Space Inc (2019–2024)
The table below shows the annual net assets of Sidus Space Inc from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $23.54 Million | +230.02% |
| 2023-12-31 | $7.13 Million | +84.04% |
| 2022-12-31 | $3.88 Million | -63.65% |
| 2021-12-31 | $10.66 Million | +261.87% |
| 2020-12-31 | $-6.59 Million | -30.60% |
| 2019-12-31 | $-5.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sidus Space Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5022639000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $1.61K | 0.01% |
| Other Components | $83.89 Million | 356.42% |
| Total Equity | $23.54 Million | 100.00% |
Sidus Space Inc Competitors by Market Cap
The table below lists competitors of Sidus Space Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chongkundang
KO:001630
|
$78.16 Million |
|
TEMC Co. Ltd.
KQ:425040
|
$78.16 Million |
|
ChampionsGate Acquisition Corp
NASDAQ:CHPGU
|
$78.17 Million |
|
VisionWave Holdings, Inc. Common Stock
NASDAQ:VWAV
|
$78.21 Million |
|
Americanas S.A.
SA:AMER3
|
$78.12 Million |
|
Iljin Power Co. Ltd
KQ:094820
|
$78.10 Million |
|
Bridger Aerospace Group Holdings, Inc. Common Stock
NASDAQ:BAER
|
$78.09 Million |
|
Rock Tech Lithium Inc
OTCQX:RCKTF
|
$78.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sidus Space Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,131,756 to 23,536,065, a change of 16,404,309 (230.0%).
- Net loss of 17,524,056 reduced equity.
- Dividend payments of 19,555 reduced retained earnings.
- New share issuances of 33,600,124 increased equity.
- Other factors increased equity by 347,796.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-17.52 Million | -74.46% |
| Dividends Paid | $19.55K | -0.08% |
| Share Issuances | $33.60 Million | +142.76% |
| Other Changes | $347.80K | +1.48% |
| Total Change | $- | 230.02% |
Book Value vs Market Value Analysis
This analysis compares Sidus Space Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | $-50.43 | $2.37 | x |
| 2020-12-31 | $-65.85 | $2.37 | x |
| 2021-12-31 | $95.51 | $2.37 | x |
| 2022-12-31 | $22.58 | $2.37 | x |
| 2023-12-31 | $11.50 | $2.37 | x |
| 2024-12-31 | $4.83 | $2.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sidus Space Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -74.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -375.03%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 1.60x
- Recent ROE (-74.46%) is above the historical average (-107.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -68.93% | 1.15x | 0.00x | $-1.42 Million |
| 2020 | 0.00% | -85.38% | 0.98x | 0.00x | $-884.36K |
| 2021 | -36.05% | -272.78% | 0.08x | 1.62x | $-4.91 Million |
| 2022 | -331.34% | -176.05% | 0.71x | 2.66x | $-13.23 Million |
| 2023 | -200.91% | -240.30% | 0.31x | 2.71x | $-15.04 Million |
| 2024 | -74.46% | -375.03% | 0.12x | 1.60x | $-19.88 Million |
Industry Comparison
This section compares Sidus Space Inc's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sidus Space Inc (SIDU) | $23.98 Million | 0.00% | 0.66x | $78.15 Million |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |