Sirius XM Holding Inc
Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform. The Sirius XM segment provides music, sports, entertainment, comedy, and talk and news channels, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services th… Read more
Sirius XM Holding Inc (SIRI) - Net Assets
Latest net assets as of December 2025: $11.56 Billion USD
Based on the latest financial reports, Sirius XM Holding Inc (SIRI) has net assets worth $11.56 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($27.24 Billion) and total liabilities ($15.67 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.56 Billion |
| % of Total Assets | 42.45% |
| Annual Growth Rate | 29.99% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 851.43 |
Sirius XM Holding Inc - Net Assets Trend (1994–2025)
This chart illustrates how Sirius XM Holding Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sirius XM Holding Inc (1994–2025)
The table below shows the annual net assets of Sirius XM Holding Inc from 1994 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $11.56 Billion | +4.42% |
| 2024-12-31 | $11.07 Billion | +531.73% |
| 2023-12-31 | $-2.56 Billion | +23.46% |
| 2022-12-31 | $-3.35 Billion | -27.66% |
| 2021-12-31 | $-2.62 Billion | -14.88% |
| 2020-12-31 | $-2.29 Billion | -210.46% |
| 2019-12-31 | $-736.00 Million | +59.49% |
| 2018-12-31 | $-1.82 Billion | -19.23% |
| 2017-12-31 | $-1.52 Billion | -92.40% |
| 2016-12-31 | $-792.01 Million | -375.71% |
| 2015-12-31 | $-166.49 Million | -112.71% |
| 2014-12-31 | $1.31 Billion | -52.30% |
| 2013-12-31 | $2.75 Billion | -32.03% |
| 2012-12-31 | $4.04 Billion | +473.68% |
| 2011-12-31 | $704.14 Million | +239.12% |
| 2010-12-31 | $207.64 Million | +454.70% |
| 2009-12-31 | $37.43 Million | +338.47% |
| 2008-12-31 | $8.54 Million | +101.08% |
| 2007-12-31 | $-792.74 Million | -103.75% |
| 2006-12-31 | $-389.07 Million | -219.73% |
| 2005-12-31 | $324.97 Million | -67.52% |
| 2004-12-31 | $1.00 Billion | -24.49% |
| 2003-12-31 | $1.33 Billion | +133.31% |
| 2002-12-31 | $568.00 Million | +76.04% |
| 2001-12-31 | $322.65 Million | +11.07% |
| 2000-12-31 | $290.48 Million | +2.48% |
| 1999-12-31 | $283.46 Million | -23.89% |
| 1998-12-31 | $372.46 Million | +368.92% |
| 1997-12-31 | $79.43 Million | +3889.93% |
| 1996-12-31 | $1.99 Million | -0.46% |
| 1995-12-31 | $2.00 Million | -41.18% |
| 1994-12-31 | $3.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sirius XM Holding Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1162760000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $11.61 Billion | 100.44% |
| Other Comprehensive Income | $-50.00 Million | -0.43% |
| Total Equity | $11.56 Billion | 100.00% |
Sirius XM Holding Inc Competitors by Market Cap
The table below lists competitors of Sirius XM Holding Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M+G LS -05
F:7MP
|
$6.89 Billion |
|
Synovus Financial Corp
NYSE:SNV
|
$6.89 Billion |
|
ESCO Technologies Inc
NYSE:ESE
|
$6.90 Billion |
|
Minth Group Limited
PINK:MNTHY
|
$6.90 Billion |
|
FormFactor Inc
NASDAQ:FORM
|
$6.89 Billion |
|
Sharetronic Data Technology Co Ltd
SHE:300857
|
$6.88 Billion |
|
Pool Corporation
NASDAQ:POOL
|
$6.87 Billion |
|
Fincantieri SpA
IL:0QWN
|
$6.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sirius XM Holding Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 11,074,000,000 to 11,563,000,000, a change of 489,000,000 (4.4%).
- Net income of 805,000,000 contributed positively to equity growth.
- Dividend payments of 365,000,000 reduced retained earnings.
- Share repurchases of 136,000,000 reduced equity.
- Other comprehensive income decreased equity by 4,000,000.
- Other factors increased equity by 189,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $805.00 Million | +6.96% |
| Dividends Paid | $365.00 Million | -3.16% |
| Share Repurchases | $136.00 Million | -1.18% |
| Other Comprehensive Income | $-4.00 Million | -0.03% |
| Other Changes | $189.00 Million | +1.63% |
| Total Change | $- | 4.42% |
Book Value vs Market Value Analysis
This analysis compares Sirius XM Holding Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 64.18x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | $0.35 | $22.63 | x |
| 1995-12-31 | $0.22 | $22.63 | x |
| 1996-12-31 | $0.11 | $22.63 | x |
| 1997-12-31 | $6.83 | $22.63 | x |
| 1998-12-31 | $20.77 | $22.63 | x |
| 1999-12-31 | $11.58 | $22.63 | x |
| 2000-12-31 | $7.47 | $22.63 | x |
| 2001-12-31 | $6.15 | $22.63 | x |
| 2002-12-31 | $7.44 | $22.63 | x |
| 2003-12-31 | $16.02 | $22.63 | x |
| 2004-12-31 | $8.08 | $22.63 | x |
| 2005-12-31 | $2.45 | $22.63 | x |
| 2006-12-31 | $-2.77 | $22.63 | x |
| 2007-12-31 | $-5.42 | $22.63 | x |
| 2008-12-31 | $0.04 | $22.63 | x |
| 2009-12-31 | $0.10 | $22.63 | x |
| 2010-12-31 | $0.32 | $22.63 | x |
| 2011-12-31 | $1.08 | $22.63 | x |
| 2012-12-31 | $5.88 | $22.63 | x |
| 2013-12-31 | $4.30 | $22.63 | x |
| 2014-12-31 | $2.23 | $22.63 | x |
| 2015-12-31 | $-0.31 | $22.63 | x |
| 2016-12-31 | $-1.60 | $22.63 | x |
| 2017-12-31 | $-3.23 | $22.63 | x |
| 2018-12-31 | $-3.98 | $22.63 | x |
| 2019-12-31 | $-1.59 | $22.63 | x |
| 2020-12-31 | $-5.16 | $22.63 | x |
| 2021-12-31 | $-6.34 | $22.63 | x |
| 2022-12-31 | $-8.40 | $22.63 | x |
| 2023-12-31 | $-6.60 | $22.63 | x |
| 2024-12-31 | $32.76 | $22.63 | x |
| 2025-12-31 | $32.39 | $22.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sirius XM Holding Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.41%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 2.36x
- Recent ROE (6.96%) is above the historical average (-1998.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | -83.25% | -2830.60% | 0.03x | 1.18x | $-3.17 Million |
| 1995 | -105.00% | -2100.00% | 0.04x | 1.15x | $-2.30 Million |
| 1996 | -204.18% | 0.00% | 0.00x | 1.17x | $-4.26 Million |
| 1997 | -5.96% | 0.00% | 0.00x | 4.08x | $-12.68 Million |
| 1998 | -0.76% | 0.00% | 0.00x | 1.73x | $-40.08 Million |
| 1999 | -22.16% | 0.00% | 0.00x | 4.26x | $-91.17 Million |
| 2000 | -46.39% | 0.00% | 0.00x | 4.56x | $-163.79 Million |
| 2001 | -73.07% | 0.00% | 0.00x | 4.73x | $-268.03 Million |
| 2002 | -74.38% | -52482.11% | 0.00x | 2.36x | $-479.28 Million |
| 2003 | -17.07% | -1757.42% | 0.01x | 1.22x | $-358.73 Million |
| 2004 | -71.17% | -1065.25% | 0.03x | 1.96x | $-812.23 Million |
| 2005 | -265.56% | -356.25% | 0.12x | 6.42x | $-895.49 Million |
| 2006 | 0.00% | -173.38% | 0.38x | 0.00x | $-1.07 Billion |
| 2007 | 0.00% | -61.30% | 0.54x | 0.00x | $-485.98 Million |
| 2008 | -62238.35% | -319.31% | 0.22x | 877.44x | $-5.31 Billion |
| 2009 | -940.47% | -14.24% | 0.34x | 194.05x | $-355.78 Million |
| 2010 | 20.74% | 1.53% | 0.38x | 35.56x | $22.29 Million |
| 2011 | 60.64% | 14.16% | 0.40x | 10.65x | $356.55 Million |
| 2012 | 85.97% | 102.08% | 0.38x | 2.24x | $3.07 Billion |
| 2013 | 13.74% | 9.93% | 0.43x | 3.22x | $102.64 Million |
| 2014 | 37.66% | 11.80% | 0.50x | 6.39x | $362.26 Million |
| 2015 | 0.00% | 11.15% | 0.57x | 0.00x | $526.37 Million |
| 2016 | 0.00% | 14.87% | 0.63x | 0.00x | $825.13 Million |
| 2017 | 0.00% | 11.94% | 0.65x | 0.00x | $800.39 Million |
| 2018 | 0.00% | 20.38% | 0.71x | 0.00x | $1.36 Billion |
| 2019 | 0.00% | 11.73% | 0.70x | 0.00x | $987.60 Million |
| 2020 | 0.00% | 1.63% | 0.78x | 0.00x | $359.50 Million |
| 2021 | 0.00% | 15.11% | 0.85x | 0.00x | $1.58 Billion |
| 2022 | 0.00% | 13.47% | 0.90x | 0.00x | $1.55 Billion |
| 2023 | 0.00% | 14.05% | 0.86x | 0.00x | $1.51 Billion |
| 2024 | -15.04% | -19.14% | 0.32x | 2.49x | $-2.77 Billion |
| 2025 | 6.96% | 9.41% | 0.31x | 2.36x | $-351.30 Million |
Industry Comparison
This section compares Sirius XM Holding Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sirius XM Holding Inc (SIRI) | $11.56 Billion | -83.25% | 1.36x | $6.89 Billion |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |