Swvl Holdings Corp Warrant
Swvl Holdings Corp. provides mass transit ridesharing services. It offers B2C Swvl Retail, which provides riders with a network of minibuses and other vehicles running on fixed or semi-fixed routes within cities; Swvl Travel that allows riders to book rides on long-distance intercity routes on vehicle available through the Swvl platform or through third-party services; and Swvl Business, a transp… Read more
Swvl Holdings Corp Warrant (SWVLW) - Net Assets
Latest net assets as of June 2025: $706.88K USD
Based on the latest financial reports, Swvl Holdings Corp Warrant (SWVLW) has net assets worth $706.88K USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($18.23 Million) and total liabilities ($17.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $706.88K |
| % of Total Assets | 3.88% |
| Annual Growth Rate | N/A |
| 5-Year Change | -103.74% |
| 10-Year Change | N/A |
| Growth Volatility | 277.85 |
Swvl Holdings Corp Warrant - Net Assets Trend (2018–2024)
This chart illustrates how Swvl Holdings Corp Warrant's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Swvl Holdings Corp Warrant (2018–2024)
The table below shows the annual net assets of Swvl Holdings Corp Warrant from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-687.95K | -111.63% |
| 2023-12-31 | $5.91 Million | +124.97% |
| 2022-12-31 | $2.63 Million | +102.93% |
| 2021-12-31 | $-89.74 Million | -587.43% |
| 2020-12-31 | $18.41 Million | -4.30% |
| 2019-12-31 | $19.24 Million | +202.65% |
| 2018-12-31 | $6.36 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Swvl Holdings Corp Warrant's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 33017952100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $24.75K | 1.08% |
| Other Comprehensive Income | $-12.35 Million | -540.91% |
| Other Components | $354.45 Million | 15530.10% |
| Total Equity | $2.28 Million | 100.00% |
Swvl Holdings Corp Warrant Competitors by Market Cap
The table below lists competitors of Swvl Holdings Corp Warrant ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KOPIN (KOC.SG)
STU:KOC
|
$18.53K |
|
WATERCO
BE:3W4
|
$18.57K |
|
MOVI3F
SA:MOVI3F
|
$18.57K |
|
SERICA ENERGY
BE:A3P
|
$18.59K |
|
8X8 (EGT.SG)
STU:EGT
|
$18.51K |
|
Bifido Co. Ltd.
KO:238200
|
$18.50K |
|
ELEMENTIS
BE:E3E
|
$18.49K |
|
A.P.N. Promise S.A.
WAR:PRO
|
$18.47K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swvl Holdings Corp Warrant's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,954,175 to 2,282,328, a change of -6,671,847 (-74.5%).
- Net loss of 10,338,737 reduced equity.
- New share issuances of 4,450,000 increased equity.
- Other comprehensive income decreased equity by 3,493,620.
- Other factors increased equity by 2,710,510.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-10.34 Million | -452.99% |
| Share Issuances | $4.45 Million | +194.98% |
| Other Comprehensive Income | $-3.49 Million | -153.07% |
| Other Changes | $2.71 Million | +118.76% |
| Total Change | $- | -74.51% |
Book Value vs Market Value Analysis
This analysis compares Swvl Holdings Corp Warrant's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.03x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.14x to 0.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $0.05 | $0.01 | x |
| 2019-12-31 | $1.01 | $0.01 | x |
| 2020-12-31 | $3.88 | $0.01 | x |
| 2021-12-31 | $-18.95 | $0.01 | x |
| 2022-12-31 | $1.23 | $0.01 | x |
| 2023-12-31 | $0.81 | $0.01 | x |
| 2024-12-31 | $0.26 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swvl Holdings Corp Warrant utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -452.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -60.08%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 7.17x
- Recent ROE (-452.99%) is above the historical average (-503.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -733.15% | -285.47% | 0.48x | 5.33x | $-35.74 Million |
| 2020 | -161.46% | -171.70% | 0.70x | 1.34x | $-31.57 Million |
| 2021 | 0.00% | -553.47% | 0.43x | 0.00x | $-132.51 Million |
| 2022 | -1708.01% | -270.94% | 0.75x | 8.42x | $-117.18 Million |
| 2023 | 34.13% | 13.37% | 1.04x | 2.45x | $2.16 Million |
| 2024 | -452.99% | -60.08% | 1.05x | 7.17x | $-10.57 Million |
Industry Comparison
This section compares Swvl Holdings Corp Warrant's net assets metrics with peer companies in the Software - Application industry.
No peer company data available for comparison.