VivoSim Labs, Inc.
VivoSim Labs, Inc., a pharmaceutical and biotechnology services company, provides testing of drugs and drug candidates in three-dimensional (3D) human tissue models of liver and intestine. It offers partners liver and intestinal toxicology insights through its new approach methodologies (NAM) models; and bespoke services in the areas of investigational toxicology, mechanism of drug action elucida… Read more
VivoSim Labs, Inc. (VIVS) - Net Assets
Latest net assets as of September 2025: $7.07 Million USD
Based on the latest financial reports, VivoSim Labs, Inc. (VIVS) has net assets worth $7.07 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($9.69 Million) and total liabilities ($2.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $7.07 Million |
| % of Total Assets | 72.94% |
| Annual Growth Rate | N/A |
| 5-Year Change | -73.23% |
| 10-Year Change | -83.13% |
| Growth Volatility | 67.49 |
VivoSim Labs, Inc. - Net Assets Trend (2011–2025)
This chart illustrates how VivoSim Labs, Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VivoSim Labs, Inc. (2011–2025)
The table below shows the annual net assets of VivoSim Labs, Inc. from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $10.49 Million | +191.36% |
| 2024-03-31 | $3.60 Million | -76.51% |
| 2023-03-31 | $15.33 Million | -49.26% |
| 2022-03-31 | $30.21 Million | -22.93% |
| 2021-03-31 | $39.20 Million | +47.18% |
| 2020-03-31 | $26.63 Million | -26.63% |
| 2019-03-31 | $36.30 Million | -18.59% |
| 2018-03-31 | $44.59 Million | -28.50% |
| 2017-03-31 | $62.36 Million | +0.29% |
| 2016-03-31 | $62.18 Million | +27.69% |
| 2015-03-31 | $48.70 Million | +0.85% |
| 2014-03-31 | $48.28 Million | +1010.50% |
| 2013-03-31 | $-5.30 Million | -82539.86% |
| 2011-03-31 | $-6.42K | -- |
Equity Component Analysis
This analysis shows how different components contribute to VivoSim Labs, Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34197125800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00K | 0.02% |
| Other Components | $352.65 Million | 3361.10% |
| Total Equity | $10.49 Million | 100.00% |
VivoSim Labs, Inc. Competitors by Market Cap
The table below lists competitors of VivoSim Labs, Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Stavely Minerals Ltd
AU:SVY
|
$4.64 Million |
|
Akora Resources Ltd
AU:AKO
|
$4.64 Million |
|
Shah Alloys Limited
NSE:SHAHALLOYS
|
$4.64 Million |
|
Carlo Rino Group Bhd
KLSE:0335
|
$4.64 Million |
|
ChowChow Cloud International Holdings Limited
NYSE MKT:CHOW
|
$4.63 Million |
|
CIZZLE BIOTECHN. LS-0001
F:E7F0
|
$4.63 Million |
|
Global Oriental Bhd
KLSE:1147
|
$4.63 Million |
|
Legacy Gold Mines Ltd.
V:LEGY
|
$4.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VivoSim Labs, Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,601,000 to 10,492,000, a change of 6,891,000 (191.4%).
- Net loss of 2,488,000 reduced equity.
- New share issuances of 8,847,000 increased equity.
- Other factors increased equity by 532,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.49 Million | -23.71% |
| Share Issuances | $8.85 Million | +84.32% |
| Other Changes | $532.00K | +5.07% |
| Total Change | $- | 191.36% |
Book Value vs Market Value Analysis
This analysis compares VivoSim Labs, Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | $-0.02 | $1.80 | x |
| 2013-03-31 | $-29.50 | $1.80 | x |
| 2014-03-31 | $158.44 | $1.80 | x |
| 2015-03-31 | $146.73 | $1.80 | x |
| 2016-03-31 | $165.71 | $1.80 | x |
| 2017-03-31 | $153.09 | $1.80 | x |
| 2018-03-31 | $99.78 | $1.80 | x |
| 2019-03-31 | $75.50 | $1.80 | x |
| 2020-03-31 | $49.33 | $1.80 | x |
| 2021-03-31 | $68.15 | $1.80 | x |
| 2022-03-31 | $41.65 | $1.80 | x |
| 2023-03-31 | $21.11 | $1.80 | x |
| 2024-03-31 | $4.73 | $1.80 | x |
| 2025-03-31 | $7.17 | $1.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VivoSim Labs, Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1727.78%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.40x
- Recent ROE (-23.71%) is above the historical average (-77.52%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | $-147.18K |
| 2013 | 0.00% | -3638.51% | 0.07x | 0.00x | $-43.02 Million |
| 2014 | -53.53% | -6820.05% | 0.01x | 1.04x | $-30.68 Million |
| 2015 | -61.78% | -5268.30% | 0.01x | 1.10x | $-34.95 Million |
| 2016 | -62.04% | -2601.15% | 0.02x | 1.09x | $-44.79 Million |
| 2017 | -61.65% | -908.91% | 0.06x | 1.11x | $-44.68 Million |
| 2018 | -78.06% | -756.09% | 0.09x | 1.12x | $-39.26 Million |
| 2019 | -73.38% | -861.70% | 0.08x | 1.12x | $-30.26 Million |
| 2020 | -70.26% | -852.00% | 0.08x | 1.07x | $-21.37 Million |
| 2021 | -42.93% | 0.00% | 0.00x | 1.02x | $-20.75 Million |
| 2022 | -37.90% | -763.20% | 0.05x | 1.10x | $-14.47 Million |
| 2023 | -112.59% | -4664.59% | 0.02x | 1.33x | $-18.79 Million |
| 2024 | -407.41% | -13459.63% | 0.02x | 1.76x | $-15.03 Million |
| 2025 | -23.71% | -1727.78% | 0.01x | 1.40x | $-3.54 Million |
Industry Comparison
This section compares VivoSim Labs, Inc.'s net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $59,082,939
- Average return on equity (ROE) among peers: -341.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VivoSim Labs, Inc. (VIVS) | $7.07 Million | 0.00% | 0.37x | $4.63 Million |
| Aadi Bioscience Inc (AADI) | $-124.24K | 0.00% | 0.00x | $17.03 Million |
| America Great Health (AAGH) | $-992.37K | 0.00% | 0.00x | $2.12 Million |
| Ascentage Pharma Group International (AAPG) | $70.63 Million | -1310.51% | 34.40x | $2.25 Billion |
| Aardvark Therapeutics, Inc. Common Stock (AARD) | $-27.92 Million | 0.00% | 0.00x | $59.18 Million |
| ABIVAX Société Anonyme (AAVXF) | $196.01 Million | -75.37% | 0.67x | $377.86 Million |
| Abcellera Biologics Inc (ABCL) | $10.25 Million | -21.57% | 1.29x | $738.02 Million |
| Abeona Therapeutics Inc (ABEO) | $489.00K | -1919.02% | 38.85x | $202.79 Million |
| Acumen Pharmaceuticals Inc (ABOS) | $188.78 Million | -22.70% | 0.04x | $108.65 Million |
| Abpro Holdings, Inc. (ABP) | $-22.46 Million | 0.00% | 0.00x | $2.00 Million |
| Absci Corp (ABSI) | $176.18 Million | -62.76% | 0.23x | $345.85 Million |