ADF Foods Limited
ADF Foods Limited produces and exports ethnic and convenience food products in India and internationally. It operates through Process and Preserved Food, and Distribution Business segments. The company offers frozen snacks, breads, vegetables, ready-to-eat food, meal accompaniments, pastes, cooking sauces, spices, sweets, roll and wraps, ready-to-cook frozen product, and pickles. It also provides… Read more
ADF Foods Limited (ADFFOODS) - Net Assets
Latest net assets as of September 2025: ₹5.29 Billion INR
Based on the latest financial reports, ADF Foods Limited (ADFFOODS) has net assets worth ₹5.29 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹6.77 Billion) and total liabilities (₹1.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹5.29 Billion |
| % of Total Assets | 78.21% |
| Annual Growth Rate | 15.04% |
| 5-Year Change | 80.12% |
| 10-Year Change | 210.36% |
| Growth Volatility | 26.13 |
ADF Foods Limited - Net Assets Trend (2005–2025)
This chart illustrates how ADF Foods Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for ADF Foods Limited (2005–2025)
The table below shows the annual net assets of ADF Foods Limited from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹4.93 Billion | +11.46% |
| 2024-03-31 | ₹4.42 Billion | +4.84% |
| 2023-03-31 | ₹4.22 Billion | +22.00% |
| 2022-03-31 | ₹3.46 Billion | +26.35% |
| 2021-03-31 | ₹2.74 Billion | +33.80% |
| 2020-03-31 | ₹2.04 Billion | +18.97% |
| 2019-03-31 | ₹1.72 Billion | -1.48% |
| 2018-03-31 | ₹1.74 Billion | +6.79% |
| 2017-03-31 | ₹1.63 Billion | +2.89% |
| 2016-03-31 | ₹1.59 Billion | +3.77% |
| 2015-03-31 | ₹1.53 Billion | +3.36% |
| 2014-03-31 | ₹1.48 Billion | -0.37% |
| 2013-03-31 | ₹1.49 Billion | +28.37% |
| 2012-03-31 | ₹1.16 Billion | +3.64% |
| 2011-03-31 | ₹1.12 Billion | +10.67% |
| 2010-03-31 | ₹1.01 Billion | +21.07% |
| 2009-03-31 | ₹833.25 Million | +5.50% |
| 2008-03-31 | ₹789.80 Million | +122.44% |
| 2007-03-31 | ₹355.06 Million | +13.15% |
| 2006-03-31 | ₹313.81 Million | +5.02% |
| 2005-03-31 | ₹298.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to ADF Foods Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1791.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.68 Billion | 74.77% |
| Common Stock | ₹223.51 Million | 4.54% |
| Other Comprehensive Income | ₹120.00 Million | 2.44% |
| Other Components | ₹899.30 Million | 18.25% |
| Total Equity | ₹4.93 Billion | 100.00% |
ADF Foods Limited Competitors by Market Cap
The table below lists competitors of ADF Foods Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MIDSONA AB B 2 SK 5
F:9KF
|
$75.84 Million |
|
Thessaloniki Port Authority SA
AT:OLTH
|
$75.85 Million |
|
Kukdo Chemical
KO:007690
|
$75.85 Million |
|
Cornish Metals Inc
PINK:SBWFF
|
$75.90 Million |
|
SOUTH MANGAN.INV. HD-05
F:00D0
|
$75.72 Million |
|
Koryx Copper Inc.
OTCQB:KRYXF
|
$75.70 Million |
|
CPI CARD GROUP DL-001
F:CPB1
|
$75.69 Million |
|
AAPICO Hitech Public Company Limited
BK:AH
|
$75.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in ADF Foods Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,411,421,000 to 4,926,605,000, a change of 515,184,000 (11.7%).
- Net income of 692,557,000 contributed positively to equity growth.
- Dividend payments of 197,829,000 reduced retained earnings.
- Other comprehensive income decreased equity by 58,020,001.
- Other factors increased equity by 78,476,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹692.56 Million | +14.06% |
| Dividends Paid | ₹197.83 Million | -4.02% |
| Other Comprehensive Income | ₹-58.02 Million | -1.18% |
| Other Changes | ₹78.48 Million | +1.59% |
| Total Change | ₹- | 11.68% |
Book Value vs Market Value Analysis
This analysis compares ADF Foods Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 66.07x to 4.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-03-31 | ₹2.72 | ₹179.71 | x |
| 2006-03-31 | ₹2.86 | ₹179.71 | x |
| 2007-03-31 | ₹7.08 | ₹179.71 | x |
| 2008-03-31 | ₹11.02 | ₹179.71 | x |
| 2009-03-31 | ₹8.59 | ₹179.71 | x |
| 2010-03-31 | ₹10.63 | ₹179.71 | x |
| 2011-03-31 | ₹11.06 | ₹179.71 | x |
| 2012-03-31 | ₹10.74 | ₹179.71 | x |
| 2013-03-31 | ₹14.52 | ₹179.71 | x |
| 2014-03-31 | ₹13.59 | ₹179.71 | x |
| 2015-03-31 | ₹13.91 | ₹179.71 | x |
| 2016-03-31 | ₹14.43 | ₹179.71 | x |
| 2017-03-31 | ₹15.16 | ₹179.71 | x |
| 2018-03-31 | ₹16.45 | ₹179.71 | x |
| 2019-03-31 | ₹16.74 | ₹179.71 | x |
| 2020-03-31 | ₹20.42 | ₹179.71 | x |
| 2021-03-31 | ₹26.18 | ₹179.71 | x |
| 2022-03-31 | ₹31.22 | ₹179.71 | x |
| 2023-03-31 | ₹38.16 | ₹179.71 | x |
| 2024-03-31 | ₹40.15 | ₹179.71 | x |
| 2025-03-31 | ₹44.82 | ₹179.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently ADF Foods Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.75%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.28x
- Recent ROE (14.06%) is above the historical average (11.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.48% | 3.05% | 1.29x | 1.65x | ₹-10.53 Million |
| 2006 | 8.49% | 4.25% | 1.06x | 1.89x | ₹-4.72 Million |
| 2007 | 17.98% | 7.99% | 1.44x | 1.57x | ₹28.34 Million |
| 2008 | 7.30% | 6.40% | 0.89x | 1.29x | ₹-21.33 Million |
| 2009 | 9.03% | 7.84% | 0.92x | 1.25x | ₹-8.05 Million |
| 2010 | 13.23% | 12.91% | 0.87x | 1.18x | ₹32.58 Million |
| 2011 | 12.60% | 10.87% | 0.83x | 1.40x | ₹29.01 Million |
| 2012 | 5.27% | 3.92% | 0.89x | 1.51x | ₹-54.82 Million |
| 2013 | 9.42% | 7.85% | 0.83x | 1.44x | ₹-8.72 Million |
| 2014 | 3.78% | 2.72% | 1.03x | 1.34x | ₹-92.96 Million |
| 2015 | 5.78% | 4.34% | 1.01x | 1.32x | ₹-64.60 Million |
| 2016 | 4.16% | 3.16% | 1.08x | 1.22x | ₹-92.66 Million |
| 2017 | 6.64% | 5.38% | 1.03x | 1.20x | ₹-54.90 Million |
| 2018 | 10.36% | 9.00% | 0.94x | 1.22x | ₹6.32 Million |
| 2019 | 14.74% | 10.95% | 1.13x | 1.19x | ₹81.52 Million |
| 2020 | 20.92% | 15.68% | 1.00x | 1.33x | ₹223.32 Million |
| 2021 | 18.31% | 13.85% | 1.11x | 1.20x | ₹227.17 Million |
| 2022 | 14.02% | 11.85% | 0.86x | 1.37x | ₹138.01 Million |
| 2023 | 13.38% | 12.63% | 0.85x | 1.25x | ₹141.74 Million |
| 2024 | 17.07% | 15.04% | 0.90x | 1.26x | ₹311.72 Million |
| 2025 | 14.06% | 11.75% | 0.94x | 1.28x | ₹199.90 Million |
Industry Comparison
This section compares ADF Foods Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $7,278,512,111
- Average return on equity (ROE) among peers: 15.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| ADF Foods Limited (ADFFOODS) | ₹5.29 Billion | 6.48% | 0.28x | $75.83 Million |
| Ajooni Biotech Limited (AJOONI) | $427.08 Million | 5.06% | 0.11x | $5.94 Million |
| Agro Tech Foods Limited (ATFL) | $3.40 Billion | 9.29% | 0.28x | $72.67 Million |
| Avanti Feeds Limited (AVANTIFEED) | $1.25 Billion | 24.02% | 0.98x | $519.72 Million |
| Adani Wilmar Limited (AWL) | $25.71 Billion | 17.93% | 3.58x | $896.44 Million |
| Bombay Burmah Trading Corporation Limited (BBTC) | $5.73 Billion | 8.51% | 0.53x | $267.63 Million |
| Mrs. Bectors Food Specialities Limited (BECTORFOOD) | $2.95 Billion | 11.25% | 0.96x | $310.10 Million |
| Bikaji Foods International Limited (BIKAJI) | $14.81 Billion | 13.57% | 0.31x | $464.99 Million |
| Britannia Industries Limited (BRITANNIA) | $7.02 Billion | 25.13% | 0.96x | $7.95 Billion |
| CCL Products (India) Limited (CCL) | $4.22 Billion | 22.29% | 0.81x | $835.14 Million |