AGI Infra Limited
Agi Infra Limited, together with its subsidiary, engages in the real estate and construction businesses in India. It primarily constructs and develops commercial building and residential housing projects in Punjab. The company also operates cold storage facilities that provide storing, trading, dealing, and distribution of vegetables, fruits, dry fruits, etc., as well as leases or rents the cold … Read more
AGI Infra Limited (AGIIL) - Net Assets
Latest net assets as of September 2025: ₹3.37 Billion INR
Based on the latest financial reports, AGI Infra Limited (AGIIL) has net assets worth ₹3.37 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹12.65 Billion) and total liabilities (₹9.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹3.37 Billion |
| % of Total Assets | 26.64% |
| Annual Growth Rate | 32.8% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2.97 |
AGI Infra Limited - Net Assets Trend (2022–2025)
This chart illustrates how AGI Infra Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AGI Infra Limited (2022–2025)
The table below shows the annual net assets of AGI Infra Limited from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹2.95 Billion | +31.23% |
| 2024-03-31 | ₹2.25 Billion | +30.29% |
| 2023-03-31 | ₹1.72 Billion | +37.01% |
| 2022-03-31 | ₹1.26 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to AGI Infra Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 182.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹2.62 Billion | 88.80% |
| Common Stock | ₹122.17 Million | 4.14% |
| Other Components | ₹208.14 Million | 7.06% |
| Total Equity | ₹2.95 Billion | 100.00% |
AGI Infra Limited Competitors by Market Cap
The table below lists competitors of AGI Infra Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VH Global Sustainable Energy Opportunities PLC
LSE:GSEO
|
$32.46K |
|
VLID3F
SA:VLID3F
|
$32.46K |
|
Western Sierra Mining Corp
PINK:WSRC
|
$32.46K |
|
Aquabb
WAR:AQU
|
$32.47K |
|
Luz del Sur S.A.A.
LIM:LUSURC1
|
$32.43K |
|
PharmChem Inc
PINK:PCHM
|
$32.35K |
|
General Company For Land Reclamation,Development & Reconstru
EGX:AALR
|
$32.34K |
|
Hansol Technics Co. Ltd.
KQ:004710
|
$32.30K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AGI Infra Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,246,482,000 to 2,947,980,000, a change of 701,498,000 (31.2%).
- Net income of 666,642,000 contributed positively to equity growth.
- Dividend payments of 12,217,000 reduced retained earnings.
- Other factors increased equity by 47,073,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹666.64 Million | +22.61% |
| Dividends Paid | ₹12.22 Million | -0.41% |
| Other Changes | ₹47.07 Million | +1.6% |
| Total Change | ₹- | 31.23% |
Book Value vs Market Value Analysis
This analysis compares AGI Infra Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.84x to 2.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹51.50 | ₹300.80 | x |
| 2023-03-31 | ₹70.57 | ₹300.80 | x |
| 2024-03-31 | ₹36.78 | ₹300.80 | x |
| 2025-03-31 | ₹120.65 | ₹300.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AGI Infra Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 20.52%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 4.06x
- Recent ROE (22.61%) is below the historical average (25.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 28.94% | 18.45% | 0.32x | 4.84x | ₹238.37 Million |
| 2023 | 27.91% | 19.96% | 0.32x | 4.40x | ₹308.72 Million |
| 2024 | 23.19% | 17.82% | 0.27x | 4.81x | ₹296.30 Million |
| 2025 | 22.61% | 20.52% | 0.27x | 4.06x | ₹371.84 Million |
Industry Comparison
This section compares AGI Infra Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $3,533,575,798
- Average return on equity (ROE) among peers: 18.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AGI Infra Limited (AGIIL) | ₹3.37 Billion | 28.94% | 2.75x | $32.43K |
| Ajmera Realty & Infra India Limited (AJMERA) | $5.38 Billion | 7.88% | 1.34x | $61.39 Million |
| Alembic Limited (ALEMBICLTD) | $2.31 Billion | 12.80% | 0.54x | $62.26 Million |
| Amj Land Holdings Limited (AMJLAND) | $1.15 Billion | 3.86% | 0.17x | $4.81 Million |
| Anant Raj Limited (ANANTRAJ) | $220.01 Million | 1.30% | 1.07x | $701.37 Million |
| Ansal Properties & Infrastructure Limited (ANSALAPI) | $17.89 Billion | 1.14% | 3.15x | $797.78K |
| Arihant Superstructures Limited (ARIHANTSUP) | $2.46 Billion | 12.78% | 3.20x | $37.69 Million |
| Arkade Developers Ltd (ARKADE) | $2.00 Billion | 25.34% | 1.77x | $39.44 Million |
| Art Nirman Limited (ARTNIRMAN) | $372.86 Million | 5.34% | 0.85x | $2.63 Million |
| Arvind SmartSpaces Limited (ARVSMART) | $28.40 Million | 95.23% | 13.74x | $112.65 Million |