Agro Phos India Limited
Agro Phos (India) Limited engages in the manufacture and sale of fertilizers in India. The company offers single super phosphate, nitrogen phosphate and potassium, zinc and calcium sulphate, phosphate rich organic manure, potash derived from molasses, and organic manure fertilizers. It is also involved in the trading of diammoium phosphate, urea, ammonium sulphate, and other fertilizers. The comp… Read more
Agro Phos India Limited (AGROPHOS) - Net Assets
Latest net assets as of September 2025: ₹698.68 Million INR
Based on the latest financial reports, Agro Phos India Limited (AGROPHOS) has net assets worth ₹698.68 Million INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.60 Billion) and total liabilities (₹905.69 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹698.68 Million |
| % of Total Assets | 43.55% |
| Annual Growth Rate | 20.98% |
| 5-Year Change | 56.92% |
| 10-Year Change | 183.08% |
| Growth Volatility | 32.11 |
Agro Phos India Limited - Net Assets Trend (2012–2025)
This chart illustrates how Agro Phos India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agro Phos India Limited (2012–2025)
The table below shows the annual net assets of Agro Phos India Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹653.72 Million | +35.46% |
| 2024-03-31 | ₹482.59 Million | -7.28% |
| 2023-03-31 | ₹520.47 Million | +10.81% |
| 2022-03-31 | ₹469.69 Million | +12.74% |
| 2021-03-31 | ₹416.60 Million | +8.43% |
| 2020-03-31 | ₹384.20 Million | +10.75% |
| 2019-03-31 | ₹346.89 Million | +2.08% |
| 2018-03-31 | ₹339.84 Million | -8.71% |
| 2017-03-31 | ₹372.28 Million | +61.20% |
| 2016-03-31 | ₹230.94 Million | +12.66% |
| 2015-03-31 | ₹204.99 Million | +115.08% |
| 2014-03-31 | ₹95.31 Million | +25.02% |
| 2013-03-31 | ₹76.24 Million | +38.70% |
| 2012-03-31 | ₹54.97 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agro Phos India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹202.74 Million | 31.01% |
| Other Comprehensive Income | ₹450.98 Million | 68.99% |
| Total Equity | ₹653.72 Million | 100.00% |
Agro Phos India Limited Competitors by Market Cap
The table below lists competitors of Agro Phos India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Better Choice Company Inc
NYSE MKT:BTTR
|
$4.15 Million |
|
Bal Pharma Limited
NSE:BALPHARMA
|
$4.15 Million |
|
Tarmat Limited
NSE:TARMAT
|
$4.15 Million |
|
Skin Elements Ltd
AU:SKN
|
$4.15 Million |
|
Asra Minerals Ltd
AU:ASR
|
$4.15 Million |
|
Trisula International Tbk
JK:TRIS
|
$4.15 Million |
|
Carl Data Solutions Inc
OTCQB:CDTAF
|
$4.14 Million |
|
Longvie SA
BA:LONG
|
$4.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agro Phos India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 482,593,000 to 653,723,000, a change of 171,130,000 (35.5%).
- Net income of 50,378,000 contributed positively to equity growth.
- Other comprehensive income increased equity by 435,352,001.
- Other factors decreased equity by 314,600,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹50.38 Million | +7.71% |
| Other Comprehensive Income | ₹435.35 Million | +66.6% |
| Other Changes | ₹-314.60 Million | -48.12% |
| Total Change | ₹- | 35.46% |
Book Value vs Market Value Analysis
This analysis compares Agro Phos India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 8.22x to 0.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹3.85 | ₹31.63 | x |
| 2013-03-31 | ₹5.34 | ₹31.63 | x |
| 2014-03-31 | ₹6.67 | ₹31.63 | x |
| 2015-03-31 | ₹14.35 | ₹31.63 | x |
| 2016-03-31 | ₹16.04 | ₹31.63 | x |
| 2017-03-31 | ₹22.32 | ₹31.63 | x |
| 2018-03-31 | ₹16.76 | ₹31.63 | x |
| 2019-03-31 | ₹17.11 | ₹31.63 | x |
| 2020-03-31 | ₹18.93 | ₹31.63 | x |
| 2021-03-31 | ₹20.55 | ₹31.63 | x |
| 2022-03-31 | ₹23.17 | ₹31.63 | x |
| 2023-03-31 | ₹25.67 | ₹31.63 | x |
| 2024-03-31 | ₹23.80 | ₹31.63 | x |
| 2025-03-31 | ₹32.32 | ₹31.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agro Phos India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.20%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.42x
- Recent ROE (7.71%) is below the historical average (12.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 31.44% | 2.99% | 1.70x | 6.19x | ₹11.79 Million |
| 2013 | 18.00% | 2.35% | 1.44x | 5.32x | ₹6.10 Million |
| 2014 | 13.43% | 2.06% | 1.74x | 3.74x | ₹3.27 Million |
| 2015 | 49.16% | 15.35% | 1.25x | 2.55x | ₹80.28 Million |
| 2016 | 10.43% | 3.05% | 1.10x | 3.11x | ₹991.36K |
| 2017 | 3.22% | 1.86% | 0.75x | 2.30x | ₹-25.24 Million |
| 2018 | 4.00% | 2.69% | 0.69x | 2.15x | ₹-20.40 Million |
| 2019 | 2.39% | 1.32% | 0.90x | 2.02x | ₹-26.41 Million |
| 2020 | 10.20% | 7.55% | 0.62x | 2.18x | ₹779.30K |
| 2021 | 7.63% | 5.30% | 0.83x | 1.74x | ₹-9.86 Million |
| 2022 | 12.41% | 9.56% | 0.72x | 1.80x | ₹11.34 Million |
| 2023 | 9.61% | 3.82% | 1.01x | 2.50x | ₹-2.01 Million |
| 2024 | -10.94% | -4.93% | 1.09x | 2.05x | ₹-101.05 Million |
| 2025 | 7.71% | 4.20% | 0.76x | 2.42x | ₹-14.99 Million |
Industry Comparison
This section compares Agro Phos India Limited's net assets metrics with peer companies in the Agricultural Inputs industry.
Industry Context
- Industry: Agricultural Inputs
- Average net assets among peers: $5,740,805,393
- Average return on equity (ROE) among peers: 9.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agro Phos India Limited (AGROPHOS) | ₹698.68 Million | 31.44% | 1.30x | $4.15 Million |
| Aries Agro Limited (ARIES) | $1.81 Billion | 7.52% | 1.37x | $31.60 Million |
| Astec LifeSciences Limited (ASTEC) | $1.35 Billion | 10.91% | 1.68x | $35.37 Million |
| Bayer Cropscience Limited (BAYERCROP) | $17.56 Billion | 17.95% | 0.39x | $984.78 Million |
| Best Agrolife Limited (BESTAGRO) | $577.23 Million | 0.02% | 0.90x | $20.16 Million |
| Bhagiradha Chemicals & Industries Limited (BHAGCHEM) | $461.53 Million | -6.95% | 2.88x | $102.33 Million |
| Bharat Rasayan Limited (BHARATRAS) | $437.35 Million | 13.47% | 0.48x | $65.75 Million |
| Bohra Industries Limited (BOHRAIND) | $568.54 Million | -4.53% | 0.07x | $2.29 Million |
| Bombay Super Hybrid Seeds Limited (BSHSL) | $1.05 Billion | 25.22% | 1.12x | $24.86 Million |
| Chambal Fertilizers & Chemicals Limited (CHAMBLFERT) | $27.85 Billion | 21.19% | 4.00x | $752.16 Million |