AKI India Limited
AKI India Limited, together with its subsidiary, AKI UK Limited, manufactures and trades leather and leather goods in India and internationally. The company offers leather accessories, including belts for men and women, duffel and small tote bags, as well as large briefcases and men's backpacks; and leather wallets and card holders. It also provides leather shoes comprising formal, riding, deck, … Read more
AKI India Limited (AKI) - Net Assets
Latest net assets as of March 2025: ₹651.37 Million INR
Based on the latest financial reports, AKI India Limited (AKI) has net assets worth ₹651.37 Million INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹1.14 Billion) and total liabilities (₹492.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹651.37 Million |
| % of Total Assets | 56.95% |
| Annual Growth Rate | 30.28% |
| 5-Year Change | 407.65% |
| 10-Year Change | 2518.25% |
| Growth Volatility | 78.14 |
AKI India Limited - Net Assets Trend (2013–2025)
This chart illustrates how AKI India Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AKI India Limited (2013–2025)
The table below shows the annual net assets of AKI India Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹651.37 Million | +9.08% |
| 2024-03-31 | ₹597.14 Million | +263.32% |
| 2023-03-31 | ₹164.36 Million | +16.88% |
| 2022-03-31 | ₹140.62 Million | +9.59% |
| 2021-03-31 | ₹128.31 Million | +1.07% |
| 2020-03-31 | ₹126.96 Million | +6.32% |
| 2019-03-31 | ₹119.41 Million | +64.80% |
| 2018-03-31 | ₹72.46 Million | +18.87% |
| 2017-03-31 | ₹60.95 Million | +145.01% |
| 2016-03-31 | ₹24.88 Million | +6.68% |
| 2015-03-31 | ₹23.32 Million | -32.05% |
| 2014-03-31 | ₹34.32 Million | +25.92% |
| 2013-03-31 | ₹27.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AKI India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 138.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹41.90 Million | 6.43% |
| Common Stock | ₹177.06 Million | 27.18% |
| Other Comprehensive Income | ₹68.64 Million | 10.54% |
| Other Components | ₹363.76 Million | 55.85% |
| Total Equity | ₹651.37 Million | 100.00% |
AKI India Limited Competitors by Market Cap
The table below lists competitors of AKI India Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Golden Coast Company
EGX:GOCO
|
$515.62 |
|
ECC Games SA
WAR:ECC
|
$516.13 |
|
Scage Future Warrants
NASDAQ:SCAGW
|
$516.52 |
|
Cyberfort Software Inc
PINK:CYBF
|
$516.94 |
|
FLOUR MILLS NIGERIA PLC
XNSA:FLOURMILL
|
$514.90 |
|
Fauji Foods Ltd
KAR:FFL
|
$514.78 |
|
MURRAY & ROB HLDGS (LDYA.SG)
STU:LDYA
|
$511.94 |
|
ETAO International Co., Ltd.
PINK:ETAOF
|
$511.79 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AKI India Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 597,141,000 to 651,369,000, a change of 54,228,000 (9.1%).
- Net income of 16,778,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 13,495,000.
- Other factors increased equity by 58,356,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹16.78 Million | +2.58% |
| Other Comprehensive Income | ₹-13.49 Million | -2.07% |
| Other Changes | ₹58.36 Million | +8.96% |
| Total Change | ₹- | 9.08% |
Book Value vs Market Value Analysis
This analysis compares AKI India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.64x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 11.25x to 0.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | ₹0.41 | ₹4.58 | x |
| 2014-03-31 | ₹0.51 | ₹4.58 | x |
| 2015-03-31 | ₹0.35 | ₹4.58 | x |
| 2016-03-31 | ₹0.37 | ₹4.58 | x |
| 2017-03-31 | ₹0.91 | ₹4.58 | x |
| 2018-03-31 | ₹1.08 | ₹4.58 | x |
| 2019-03-31 | ₹1.78 | ₹4.58 | x |
| 2020-03-31 | ₹1.90 | ₹4.58 | x |
| 2021-03-31 | ₹1.92 | ₹4.58 | x |
| 2022-03-31 | ₹2.10 | ₹4.58 | x |
| 2023-03-31 | ₹2.24 | ₹4.58 | x |
| 2024-03-31 | ₹6.96 | ₹4.58 | x |
| 2025-03-31 | ₹7.19 | ₹4.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AKI India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.07%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.76x
- Recent ROE (2.58%) is above the historical average (1.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.64% | 0.71% | 0.86x | 5.92x | ₹-1.73 Million |
| 2014 | 0.57% | 0.11% | 0.63x | 8.00x | ₹-3.24 Million |
| 2015 | -46.34% | -3.27% | 0.87x | 16.31x | ₹-13.14 Million |
| 2016 | 6.69% | 0.41% | 1.01x | 15.95x | ₹-822.80K |
| 2017 | 1.73% | 0.26% | 1.02x | 6.57x | ₹-5.04 Million |
| 2018 | 15.28% | 2.40% | 1.25x | 5.09x | ₹3.83 Million |
| 2019 | 4.16% | 1.25% | 0.87x | 3.81x | ₹-6.97 Million |
| 2020 | 5.94% | 1.84% | 0.81x | 3.97x | ₹-5.15 Million |
| 2021 | 6.95% | 1.99% | 0.79x | 4.43x | ₹-3.91 Million |
| 2022 | 11.71% | 2.70% | 1.01x | 4.30x | ₹2.40 Million |
| 2023 | 7.71% | 1.64% | 1.09x | 4.32x | ₹-3.43 Million |
| 2024 | 2.29% | 1.93% | 0.68x | 1.74x | ₹-46.04 Million |
| 2025 | 2.58% | 2.07% | 0.71x | 1.76x | ₹-48.36 Million |
Industry Comparison
This section compares AKI India Limited's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $3,924,095,914
- Average return on equity (ROE) among peers: 13.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AKI India Limited (AKI) | ₹651.37 Million | 3.64% | 0.76x | $515.41 |
| Banaras Beads Limited (BANARBEADS) | $542.40 Million | 5.07% | 0.10x | $1.44 Million |
| Bata India Limited (BATAINDIA) | $18.15 Billion | 5.68% | 0.94x | $493.59 Million |
| Brand Concepts Limited (BCONCEPTS) | $708.63 Million | 9.30% | 2.47x | $8.27 Million |
| Bhartiya International Limited (BIL) | $1.07 Billion | 4.27% | 0.67x | $29.72 Million |
| Campus Activewear Limited (CAMPUS) | $5.52 Billion | 21.21% | 1.13x | $226.40 Million |
| Khadim India Limited (KHADIM) | $1.84 Billion | 16.65% | 1.20x | $7.06 Million |
| Liberty Shoes Limited (LIBERTSHOE) | $1.46 Billion | 11.62% | 1.79x | $17.93 Million |
| Mirza International Limited (MIRZAINT) | $1.26 Billion | 13.94% | 1.38x | $12.83 Million |
| Redtape Limited (REDTAPE) | $4.77 Billion | 29.82% | 1.60x | $205.94 Million |