Alicon Castalloy Limited
Alicon Castalloy Limited, together with its subsidiaries, manufactures and sells aluminium castings in India. It offers 2 and 4-wheelers, fully finished, diesel, and petrol cylinder heads; transcradle, inlet pipe, cac tank, battery tray, motor stator, top yoke/bridge fork top, enclosure body, inverter casing, cooling/junction box, transmission and crank cases, e-axle, and HCV coolant collector pr… Read more
Alicon Castalloy Limited (ALICON) - Net Assets
Latest net assets as of September 2025: ₹6.16 Billion INR
Based on the latest financial reports, Alicon Castalloy Limited (ALICON) has net assets worth ₹6.16 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹13.24 Billion) and total liabilities (₹7.09 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹6.16 Billion |
| % of Total Assets | 46.5% |
| Annual Growth Rate | 18.61% |
| 5-Year Change | 87.17% |
| 10-Year Change | 314.75% |
| Growth Volatility | 29.48 |
Alicon Castalloy Limited - Net Assets Trend (2006–2025)
This chart illustrates how Alicon Castalloy Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Alicon Castalloy Limited (2006–2025)
The table below shows the annual net assets of Alicon Castalloy Limited from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹5.93 Billion | +6.86% |
| 2024-03-31 | ₹5.55 Billion | +13.81% |
| 2023-03-31 | ₹4.88 Billion | +8.64% |
| 2022-03-31 | ₹4.49 Billion | +41.67% |
| 2021-03-31 | ₹3.17 Billion | +0.65% |
| 2020-03-31 | ₹3.15 Billion | +2.16% |
| 2019-03-31 | ₹3.08 Billion | +22.13% |
| 2018-03-31 | ₹2.52 Billion | +44.63% |
| 2017-03-31 | ₹1.75 Billion | +22.00% |
| 2016-03-31 | ₹1.43 Billion | +11.33% |
| 2015-03-31 | ₹1.28 Billion | +21.28% |
| 2014-03-31 | ₹1.06 Billion | +15.78% |
| 2013-03-31 | ₹915.03 Million | +18.61% |
| 2012-03-31 | ₹771.45 Million | +18.12% |
| 2011-03-31 | ₹653.08 Million | +21.23% |
| 2010-03-31 | ₹538.71 Million | -10.24% |
| 2009-03-31 | ₹600.14 Million | +0.48% |
| 2008-03-31 | ₹597.31 Million | +10.23% |
| 2007-03-31 | ₹541.88 Million | +133.71% |
| 2006-03-31 | ₹231.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Alicon Castalloy Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 334646100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.35 Billion | 56.41% |
| Common Stock | ₹81.31 Million | 1.37% |
| Other Comprehensive Income | ₹291.73 Million | 4.92% |
| Other Components | ₹2.21 Billion | 37.31% |
| Total Equity | ₹5.93 Billion | 100.00% |
Alicon Castalloy Limited Competitors by Market Cap
The table below lists competitors of Alicon Castalloy Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Neometals Ltd
OTCQX:NMTAY
|
$36.21 Million |
|
HeXun Biosciences Co., Ltd.
TWO:6986
|
$36.22 Million |
|
M-POWER INFORMATION Co., LTD.
TWO:6874
|
$36.23 Million |
|
Cheviot Financial Corp
PINK:CHEV
|
$36.24 Million |
|
FCN Banc Corp
PINK:FBVI
|
$36.21 Million |
|
Perintis Triniti Properti PT
JK:TRIN
|
$36.20 Million |
|
Pinago Utama Tbk Pt
JK:PNGO
|
$36.20 Million |
|
Jinhui Shipping and Transportation Limited
PINK:JNSTF
|
$36.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alicon Castalloy Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,552,015,000 to 5,932,739,000, a change of 380,724,000 (6.9%).
- Net income of 460,608,000 contributed positively to equity growth.
- Dividend payments of 121,965,000 reduced retained earnings.
- Share repurchases of 749,000 reduced equity.
- New share issuances of 749,000 increased equity.
- Other comprehensive income increased equity by 107,200,000.
- Other factors decreased equity by 65,119,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹460.61 Million | +7.76% |
| Dividends Paid | ₹121.97 Million | -2.06% |
| Share Repurchases | ₹749.00K | -0.01% |
| Share Issuances | ₹749.00K | +0.01% |
| Other Comprehensive Income | ₹107.20 Million | +1.81% |
| Other Changes | ₹-65.12 Million | -1.1% |
| Total Change | ₹- | 6.86% |
Book Value vs Market Value Analysis
This analysis compares Alicon Castalloy Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 62.18x to 1.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹10.86 | ₹675.25 | x |
| 2007-03-31 | ₹25.38 | ₹675.25 | x |
| 2008-03-31 | ₹27.15 | ₹675.25 | x |
| 2009-03-31 | ₹27.28 | ₹675.25 | x |
| 2010-03-31 | ₹24.49 | ₹675.25 | x |
| 2011-03-31 | ₹59.37 | ₹675.25 | x |
| 2012-03-31 | ₹70.13 | ₹675.25 | x |
| 2013-03-31 | ₹83.18 | ₹675.25 | x |
| 2014-03-31 | ₹96.31 | ₹675.25 | x |
| 2015-03-31 | ₹116.80 | ₹675.25 | x |
| 2016-03-31 | ₹125.94 | ₹675.25 | x |
| 2017-03-31 | ₹142.39 | ₹675.25 | x |
| 2018-03-31 | ₹185.92 | ₹675.25 | x |
| 2019-03-31 | ₹221.59 | ₹675.25 | x |
| 2020-03-31 | ₹226.29 | ₹675.25 | x |
| 2021-03-31 | ₹228.77 | ₹675.25 | x |
| 2022-03-31 | ₹288.57 | ₹675.25 | x |
| 2023-03-31 | ₹302.79 | ₹675.25 | x |
| 2024-03-31 | ₹341.63 | ₹675.25 | x |
| 2025-03-31 | ₹362.19 | ₹675.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alicon Castalloy Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.68%
- • Asset Turnover: 1.33x
- • Equity Multiplier: 2.18x
- Recent ROE (7.76%) is below the historical average (13.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 32.52% | 6.16% | 0.93x | 5.67x | ₹52.22 Million |
| 2007 | 21.79% | 5.14% | 0.89x | 4.75x | ₹63.87 Million |
| 2008 | 10.63% | 1.96% | 0.96x | 5.64x | ₹3.74 Million |
| 2009 | -19.18% | -3.83% | 0.87x | 5.77x | ₹-175.13 Million |
| 2010 | 24.87% | 6.32% | 1.25x | 3.15x | ₹80.10 Million |
| 2011 | 23.68% | 4.85% | 1.40x | 3.48x | ₹89.35 Million |
| 2012 | 18.69% | 3.08% | 1.56x | 3.90x | ₹67.01 Million |
| 2013 | 18.44% | 3.22% | 1.65x | 3.47x | ₹77.27 Million |
| 2014 | 18.08% | 3.60% | 1.48x | 3.39x | ₹85.63 Million |
| 2015 | 15.44% | 2.78% | 1.49x | 3.72x | ₹69.92 Million |
| 2016 | 15.52% | 2.96% | 1.48x | 3.55x | ₹79.01 Million |
| 2017 | 15.00% | 3.39% | 1.28x | 3.45x | ₹87.21 Million |
| 2018 | 15.32% | 3.94% | 1.26x | 3.09x | ₹134.38 Million |
| 2019 | 17.18% | 4.69% | 1.29x | 2.84x | ₹221.26 Million |
| 2020 | 5.41% | 1.85% | 1.02x | 2.86x | ₹-144.60 Million |
| 2021 | -0.61% | -0.23% | 0.94x | 2.86x | ₹-336.23 Million |
| 2022 | 5.38% | 2.24% | 1.08x | 2.23x | ₹-207.26 Million |
| 2023 | 10.54% | 3.67% | 1.29x | 2.23x | ₹26.36 Million |
| 2024 | 11.05% | 3.94% | 1.27x | 2.22x | ₹58.47 Million |
| 2025 | 7.76% | 2.68% | 1.33x | 2.18x | ₹-132.67 Million |
Industry Comparison
This section compares Alicon Castalloy Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $12,747,590,057
- Average return on equity (ROE) among peers: 16.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alicon Castalloy Limited (ALICON) | ₹6.16 Billion | 32.52% | 1.15x | $36.21 Million |
| Aeroflex Industries Limited (AEROFLEX) | $2.93 Billion | 14.24% | 0.28x | $116.03 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $3.05 Million | 62.35% | 0.09x | $161.93 Million |
| DCM Limited (DCM) | $-19.50 Million | 0.00% | 0.00x | $4.19 Million |
| DEE Development Eng Ltd (DEEDEV) | $80.06 Billion | 5.45% | 0.99x | $66.43 Million |
| D P Wires Limited (DPWIRES) | $2.48 Billion | 8.94% | 0.20x | $5.66 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $2.01 Billion | 19.21% | 0.10x | $43.04 Million |
| Ganga Forging Limited (GANGAFORGE) | $34.45 Million | 7.33% | 2.91x | $2.79 Million |
| Gravita India Limited (GRAVITA) | $20.78 Billion | 15.04% | 0.21x | $509.26 Million |
| Happy Forgings Limited (HAPPYFORGE) | $6.45 Billion | 13.40% | 0.36x | $302.09 Million |