Balrampur Chini Mills Limited
Balrampur Chini Mills Limited manufactures and sells of sugar in India. It operates through Sugar, Distillery, Polylactic Acid, and Others segments. The company offers molasses, industrial alcohol, ethanol, extra neutral alcohol, CO2, dry ice, and bagasse products. It also provides agricultural fertilizers, such as granulated potash and bio-pesticides. In addition, the company is involved in the … Read more
Balrampur Chini Mills Limited (BALRAMCHIN) - Net Assets
Latest net assets as of September 2025: ₹39.19 Billion INR
Based on the latest financial reports, Balrampur Chini Mills Limited (BALRAMCHIN) has net assets worth ₹39.19 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹52.24 Billion) and total liabilities (₹13.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹39.19 Billion |
| % of Total Assets | 75.01% |
| Annual Growth Rate | 13.3% |
| 5-Year Change | 44.91% |
| 10-Year Change | 208.43% |
| Growth Volatility | 23.99 |
Balrampur Chini Mills Limited - Net Assets Trend (2004–2025)
This chart illustrates how Balrampur Chini Mills Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Balrampur Chini Mills Limited (2004–2025)
The table below shows the annual net assets of Balrampur Chini Mills Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹37.96 Billion | +11.60% |
| 2024-03-31 | ₹34.01 Billion | +17.45% |
| 2023-03-31 | ₹28.96 Billion | +4.54% |
| 2022-03-31 | ₹27.70 Billion | +5.75% |
| 2021-03-31 | ₹26.19 Billion | +8.42% |
| 2020-03-31 | ₹24.16 Billion | +14.07% |
| 2019-03-31 | ₹21.18 Billion | +30.97% |
| 2018-03-31 | ₹16.17 Billion | +3.63% |
| 2017-03-31 | ₹15.60 Billion | +26.79% |
| 2016-03-31 | ₹12.31 Billion | +9.19% |
| 2015-03-31 | ₹11.27 Billion | -7.34% |
| 2014-03-31 | ₹12.16 Billion | -7.58% |
| 2013-03-31 | ₹13.16 Billion | +8.58% |
| 2012-03-31 | ₹12.12 Billion | -5.99% |
| 2011-03-31 | ₹12.89 Billion | +13.72% |
| 2009-03-31 | ₹11.34 Billion | +13.30% |
| 2008-03-31 | ₹10.01 Billion | +16.48% |
| 2007-03-31 | ₹8.59 Billion | -5.16% |
| 2006-03-31 | ₹9.06 Billion | +84.12% |
| 2005-03-31 | ₹4.92 Billion | +78.56% |
| 2004-03-31 | ₹2.76 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Balrampur Chini Mills Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24048.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹11.93 Billion | 31.43% |
| Common Stock | ₹201.90 Million | 0.53% |
| Other Comprehensive Income | ₹25.77 Billion | 67.90% |
| Other Components | ₹52.74 Million | 0.14% |
| Total Equity | ₹37.96 Billion | 100.00% |
Balrampur Chini Mills Limited Competitors by Market Cap
The table below lists competitors of Balrampur Chini Mills Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cangzhou Dahua Co Ltd
SHG:600230
|
$636.77 Million |
|
Workman Co.Ltd
PINK:WKISF
|
$636.91 Million |
|
Shenzhen Terca Technology Co Ltd
SHE:002213
|
$636.95 Million |
|
Bingo Software Co Ltd
SHG:688227
|
$637.00 Million |
|
HannStar Board Corp
TW:5469
|
$636.58 Million |
|
Avid Bioservices Inc
NASDAQ:CDMO
|
$636.51 Million |
|
Jiangsu Dagang Co Ltd
SHE:002077
|
$636.37 Million |
|
Lihuayi Weiyuan Chemical Co Ltd
SHG:600955
|
$636.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Balrampur Chini Mills Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,009,627,000 to 37,955,045,000, a change of 3,945,418,000 (11.6%).
- Net income of 4,369,212,000 contributed positively to equity growth.
- Dividend payments of 605,707,000 reduced retained earnings.
- Share repurchases of 15,000 reduced equity.
- New share issuances of 153,000 increased equity.
- Other comprehensive income increased equity by 2,108,578,000.
- Other factors decreased equity by 1,926,803,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹4.37 Billion | +11.51% |
| Dividends Paid | ₹605.71 Million | -1.6% |
| Share Repurchases | ₹15.00K | -0.0% |
| Share Issuances | ₹153.00K | +0.0% |
| Other Comprehensive Income | ₹2.11 Billion | +5.56% |
| Other Changes | ₹-1.93 Billion | -5.08% |
| Total Change | ₹- | 11.60% |
Book Value vs Market Value Analysis
This analysis compares Balrampur Chini Mills Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.49x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 32.73x to 2.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹14.28 | ₹467.25 | x |
| 2005-03-31 | ₹24.21 | ₹467.25 | x |
| 2006-03-31 | ₹37.87 | ₹467.25 | x |
| 2007-03-31 | ₹34.61 | ₹467.25 | x |
| 2008-03-31 | ₹39.43 | ₹467.25 | x |
| 2009-03-31 | ₹44.26 | ₹467.25 | x |
| 2011-03-31 | ₹49.80 | ₹467.25 | x |
| 2012-03-31 | ₹49.28 | ₹467.25 | x |
| 2013-03-31 | ₹53.84 | ₹467.25 | x |
| 2014-03-31 | ₹49.65 | ₹467.25 | x |
| 2015-03-31 | ₹46.01 | ₹467.25 | x |
| 2016-03-31 | ₹50.13 | ₹467.25 | x |
| 2017-03-31 | ₹63.90 | ₹467.25 | x |
| 2018-03-31 | ₹68.82 | ₹467.25 | x |
| 2019-03-31 | ₹92.71 | ₹467.25 | x |
| 2020-03-31 | ₹109.00 | ₹467.25 | x |
| 2021-03-31 | ₹122.70 | ₹467.25 | x |
| 2022-03-31 | ₹133.79 | ₹467.25 | x |
| 2023-03-31 | ₹142.02 | ₹467.25 | x |
| 2024-03-31 | ₹168.57 | ₹467.25 | x |
| 2025-03-31 | ₹187.38 | ₹467.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Balrampur Chini Mills Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.51%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.07%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 1.88x
- Recent ROE (11.51%) is below the historical average (14.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.93% | 8.18% | 0.69x | 3.89x | ₹328.71 Million |
| 2005 | 25.42% | 15.39% | 0.68x | 2.42x | ₹758.67 Million |
| 2006 | 32.19% | 15.36% | 1.04x | 2.01x | ₹2.01 Billion |
| 2007 | -5.50% | -3.39% | 0.51x | 3.17x | ₹-1.33 Billion |
| 2008 | 7.83% | 5.25% | 0.52x | 2.88x | ₹-217.32 Million |
| 2009 | 18.44% | 11.97% | 0.66x | 2.34x | ₹956.67 Million |
| 2011 | 12.62% | 5.47% | 0.77x | 3.00x | ₹337.44 Million |
| 2012 | 0.04% | 0.02% | 0.55x | 3.47x | ₹-1.21 Billion |
| 2013 | 12.26% | 4.93% | 0.78x | 3.21x | ₹296.95 Million |
| 2014 | -4.76% | -1.94% | 0.72x | 3.42x | ₹-1.80 Billion |
| 2015 | -5.14% | -1.94% | 0.77x | 3.46x | ₹-1.71 Billion |
| 2016 | 8.16% | 3.63% | 0.74x | 3.05x | ₹-226.12 Million |
| 2017 | 38.00% | 17.14% | 0.86x | 2.58x | ₹4.37 Billion |
| 2018 | 14.33% | 5.33% | 1.17x | 2.29x | ₹699.61 Million |
| 2019 | 27.19% | 13.44% | 0.91x | 2.22x | ₹3.64 Billion |
| 2020 | 21.50% | 10.95% | 0.99x | 1.99x | ₹2.78 Billion |
| 2021 | 18.32% | 9.97% | 1.04x | 1.77x | ₹2.18 Billion |
| 2022 | 16.78% | 9.59% | 1.08x | 1.62x | ₹1.88 Billion |
| 2023 | 9.81% | 6.09% | 0.86x | 1.87x | ₹-53.91 Million |
| 2024 | 15.72% | 9.55% | 0.92x | 1.79x | ₹1.94 Billion |
| 2025 | 11.51% | 8.07% | 0.76x | 1.88x | ₹573.71 Million |
Industry Comparison
This section compares Balrampur Chini Mills Limited's net assets metrics with peer companies in the Confectioners industry.
Industry Context
- Industry: Confectioners
- Average net assets among peers: $6,831,526,750
- Average return on equity (ROE) among peers: 12.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Balrampur Chini Mills Limited (BALRAMCHIN) | ₹39.19 Billion | 21.93% | 0.33x | $636.76 Million |
| Avadh Sugar & Energy Limited (AVADHSUGAR) | $3.91 Billion | 22.55% | 4.42x | $25.36 Million |
| Bajaj Hindusthan Sugar Limited (BAJAJHIND) | $27.77 Billion | -4.92% | 3.97x | $166.10 Million |
| Bannari Amman Sugars Limited (BANARISUG) | $2.10 Billion | 20.74% | 2.16x | $59.33 Million |
| Dalmia Bharat Sugar and Industries Limited (DALMIASUG) | $4.30 Billion | 19.91% | 2.32x | $45.16 Million |
| Davangere Sugar Company Limited (DAVANGERE) | $2.41 Billion | 1.34% | 0.98x | $18.73 Million |
| DCM Shriram Industries Limited (DCMSRIND) | $2.23 Billion | 17.81% | 2.27x | $16.54 Million |
| Dhampur Sugar Mills Limited (DHAMPURSUG) | $12.26 Billion | 20.48% | 2.20x | $36.59 Million |
| Dharani Sugars&Chemicals Limited (DHARSUGAR) | $-892.40 Million | 0.00% | 0.00x | $1.18 Million |
| Dwarikesh Sugar Industries Limited (DWARKESH) | $7.40 Billion | 14.16% | 0.73x | $41.62 Million |