Black Box Limited
Black Box Limited provides information and communications technology solutions in India, the United States, and internationally. It operates through System Integration, Technology Product Solution, and Others segments. The company's product portfolio includes data centers, digital workplace, and connected buildings; keyboard, video and mouse (KVM), cables, Internet of Things (IoT), and audio vide… Read more
Black Box Limited (BBOX) - Net Assets
Latest net assets as of March 2025: ₹7.59 Billion INR
Based on the latest financial reports, Black Box Limited (BBOX) has net assets worth ₹7.59 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹30.72 Billion) and total liabilities (₹23.13 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹7.59 Billion |
| % of Total Assets | 24.7% |
| Annual Growth Rate | 8.64% |
| 5-Year Change | 267.09% |
| 10-Year Change | 1005.55% |
| Growth Volatility | 86.31 |
Black Box Limited - Net Assets Trend (2004–2025)
This chart illustrates how Black Box Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Black Box Limited (2004–2025)
The table below shows the annual net assets of Black Box Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹7.59 Billion | +57.77% |
| 2024-03-31 | ₹4.81 Billion | +62.46% |
| 2023-03-31 | ₹2.96 Billion | +13.68% |
| 2022-03-31 | ₹2.60 Billion | +25.99% |
| 2021-03-31 | ₹2.07 Billion | +532.13% |
| 2020-03-31 | ₹-478.30 Million | -356.32% |
| 2019-03-31 | ₹186.60 Million | -79.29% |
| 2018-03-31 | ₹901.10 Million | +14.94% |
| 2017-03-31 | ₹784.00 Million | +14.24% |
| 2016-03-31 | ₹686.30 Million | -32.47% |
| 2015-03-31 | ₹1.02 Billion | +37.34% |
| 2014-03-31 | ₹740.00 Million | -75.79% |
| 2013-03-31 | ₹3.06 Billion | -5.24% |
| 2012-03-31 | ₹3.23 Billion | +22.76% |
| 2011-03-31 | ₹2.63 Billion | +16.37% |
| 2010-03-31 | ₹2.26 Billion | +4.89% |
| 2009-03-31 | ₹2.15 Billion | +5.81% |
| 2008-03-31 | ₹2.03 Billion | 0.00% |
| 2007-03-31 | ₹2.03 Billion | +18.17% |
| 2006-03-31 | ₹1.72 Billion | +15.44% |
| 2005-03-31 | ₹1.49 Billion | +11.99% |
| 2004-03-31 | ₹1.33 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Black Box Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 338740000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.39 Billion | 44.65% |
| Common Stock | ₹338.70 Million | 4.46% |
| Other Comprehensive Income | ₹1.48 Billion | 19.44% |
| Other Components | ₹2.39 Billion | 31.45% |
| Total Equity | ₹7.59 Billion | 100.00% |
Black Box Limited Competitors by Market Cap
The table below lists competitors of Black Box Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Heba Fastighets AB Series B
LSE:0GNV
|
$243.62 Million |
|
389650
KQ:389650
|
$243.63 Million |
|
ADVA Optical Networking SE
PINK:ADVOF
|
$243.68 Million |
|
Tristel PLC
PINK:TSNLF
|
$243.69 Million |
|
STHREE PLC LS -01
F:S8T
|
$243.47 Million |
|
Mennica Polska S.A.
WAR:MNC
|
$243.46 Million |
|
VIEMED HLTHCARE INC. O.N.
F:VIJ
|
$243.43 Million |
|
RDC Semiconductor Co Ltd
TWO:3228
|
$243.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Black Box Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,809,200,000 to 7,587,400,000, a change of 2,778,200,000 (57.8%).
- Net income of 2,047,800,000 contributed positively to equity growth.
- New share issuances of 1,346,200,000 increased equity.
- Other comprehensive income decreased equity by 3,800,000.
- Other factors decreased equity by 612,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹2.05 Billion | +26.99% |
| Share Issuances | ₹1.35 Billion | +17.74% |
| Other Comprehensive Income | ₹-3.80 Million | -0.05% |
| Other Changes | ₹-612.00 Million | -8.07% |
| Total Change | ₹- | 57.77% |
Book Value vs Market Value Analysis
This analysis compares Black Box Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 54.89x to 11.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹9.35 | ₹513.45 | x |
| 2005-03-31 | ₹10.48 | ₹513.45 | x |
| 2006-03-31 | ₹12.09 | ₹513.45 | x |
| 2007-03-31 | ₹14.29 | ₹513.45 | x |
| 2008-03-31 | ₹14.29 | ₹513.45 | x |
| 2009-03-31 | ₹15.12 | ₹513.45 | x |
| 2010-03-31 | ₹15.86 | ₹513.45 | x |
| 2011-03-31 | ₹18.46 | ₹513.45 | x |
| 2012-03-31 | ₹22.66 | ₹513.45 | x |
| 2013-03-31 | ₹21.47 | ₹513.45 | x |
| 2014-03-31 | ₹5.20 | ₹513.45 | x |
| 2015-03-31 | ₹7.14 | ₹513.45 | x |
| 2016-03-31 | ₹4.82 | ₹513.45 | x |
| 2017-03-31 | ₹5.48 | ₹513.45 | x |
| 2018-03-31 | ₹6.28 | ₹513.45 | x |
| 2019-03-31 | ₹1.27 | ₹513.45 | x |
| 2020-03-31 | ₹-3.22 | ₹513.45 | x |
| 2021-03-31 | ₹13.59 | ₹513.45 | x |
| 2022-03-31 | ₹15.73 | ₹513.45 | x |
| 2023-03-31 | ₹17.65 | ₹513.45 | x |
| 2024-03-31 | ₹28.57 | ₹513.45 | x |
| 2025-03-31 | ₹44.38 | ₹513.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Black Box Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.99%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.43%
- • Asset Turnover: 1.94x
- • Equity Multiplier: 4.05x
- Recent ROE (26.99%) is above the historical average (-24.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 24.54% | 8.27% | 1.23x | 2.41x | ₹193.58 Million |
| 2005 | 15.64% | 7.00% | 0.91x | 2.46x | ₹84.11 Million |
| 2006 | 17.93% | 6.55% | 1.22x | 2.25x | ₹136.56 Million |
| 2007 | 14.42% | 4.81% | 1.62x | 1.85x | ₹89.86 Million |
| 2008 | 8.61% | 2.77% | 1.68x | 1.85x | ₹-28.31 Million |
| 2009 | 7.21% | 2.79% | 1.35x | 1.91x | ₹-60.12 Million |
| 2010 | 15.33% | 6.42% | 1.32x | 1.81x | ₹120.27 Million |
| 2011 | 13.17% | 6.42% | 1.15x | 1.78x | ₹83.31 Million |
| 2012 | 19.69% | 6.38% | 1.08x | 2.87x | ₹312.50 Million |
| 2013 | 1.21% | 0.35% | 0.87x | 3.94x | ₹-268.60 Million |
| 2014 | -381.34% | -36.42% | 0.93x | 11.25x | ₹-2.90 Billion |
| 2015 | 14.53% | 1.66% | 1.41x | 6.22x | ₹46.07 Million |
| 2016 | -50.40% | -3.92% | 1.41x | 9.11x | ₹-414.53 Million |
| 2017 | 13.18% | 1.32% | 1.32x | 7.53x | ₹24.90 Million |
| 2018 | 16.57% | 2.04% | 1.26x | 6.44x | ₹59.19 Million |
| 2019 | -422.13% | -4.25% | 0.76x | 130.29x | ₹-806.36 Million |
| 2020 | 0.00% | -1.60% | 2.14x | 0.00x | ₹-751.77 Million |
| 2021 | 37.78% | 1.67% | 2.03x | 11.14x | ₹574.21 Million |
| 2022 | 27.93% | 1.35% | 2.03x | 10.18x | ₹466.80 Million |
| 2023 | 8.01% | 0.38% | 2.09x | 10.14x | ₹-59.02 Million |
| 2024 | 28.63% | 2.19% | 2.26x | 5.77x | ₹895.78 Million |
| 2025 | 26.99% | 3.43% | 1.94x | 4.05x | ₹1.29 Billion |
Industry Comparison
This section compares Black Box Limited's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $4,951,094,028
- Average return on equity (ROE) among peers: 2.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Black Box Limited (BBOX) | ₹7.59 Billion | 24.54% | 3.05x | $243.59 Million |
| 63 moons technologies limited (63MOONS) | $29.30 Billion | 14.56% | 0.35x | $114.18 Million |
| Bharatiya Global Infomedia Limited (BGLOBAL) | $925.38 Million | 0.95% | 0.30x | $203.26K |
| ZINKA LOGISTICS SOL LTD (BLACKBUCK) | $5.85 Billion | -48.64% | 0.54x | $709.70 Million |
| California Software Company Limited (CALSOFT) | $63.96 Million | 3.04% | 1.37x | $6.83 Million |
| CURAA (CURAA) | $-444.00K | 0.00% | 0.00x | $1.56 Million |
| eMudhra Limited (EMUDHRA) | $756.43 Million | 23.05% | 0.58x | $112.77 Million |
| Excelsoft Technologies Ltd (EXCELSOFT) | $3.71 Billion | 9.34% | 0.27x | $33.15 Million |
| Genesys International Corporation Limited (GENESYS) | $2.14 Billion | 1.04% | 0.24x | $66.03 Million |
| InfoBeans Technologies Limited (INFOBEAN) | $1.81 Billion | 20.34% | 0.36x | $7.47 Million |