Brightcom Group Limited
Brightcom Group Limited, together with its subsidiaries, provides digital marketing solutions to businesses, agencies, and online publishers worldwide. It operates through Digital Marketing (& Related) Services; and Software Development Services segments. The company connects advertisers with their audience across various forms of digital media to deliver messages to the right audience through di… Read more
Brightcom Group Limited (BCG) - Net Assets
Latest net assets as of September 2024: ₹81.67 Billion INR
Based on the latest financial reports, Brightcom Group Limited (BCG) has net assets worth ₹81.67 Billion INR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹93.51 Billion) and total liabilities (₹11.84 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹81.67 Billion |
| % of Total Assets | 87.34% |
| Annual Growth Rate | 36.46% |
| 5-Year Change | 175.45% |
| 10-Year Change | 408.83% |
| Growth Volatility | 96.88 |
Brightcom Group Limited - Net Assets Trend (2006–2024)
This chart illustrates how Brightcom Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Brightcom Group Limited (2006–2024)
The table below shows the annual net assets of Brightcom Group Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | ₹77.85 Billion | +11.19% |
| 2023-03-31 | ₹70.01 Billion | +32.23% |
| 2022-03-31 | ₹52.94 Billion | +62.43% |
| 2021-03-31 | ₹32.60 Billion | +15.34% |
| 2020-03-31 | ₹28.26 Billion | -5.90% |
| 2019-03-31 | ₹30.03 Billion | +6.31% |
| 2018-03-31 | ₹28.25 Billion | +17.30% |
| 2017-03-31 | ₹24.09 Billion | +18.53% |
| 2016-03-31 | ₹20.32 Billion | +32.82% |
| 2015-03-31 | ₹15.30 Billion | +31.98% |
| 2014-03-31 | ₹11.59 Billion | +11.65% |
| 2013-03-31 | ₹10.38 Billion | +11.55% |
| 2012-03-31 | ₹9.31 Billion | +441.15% |
| 2011-03-31 | ₹1.72 Billion | +39.44% |
| 2010-03-31 | ₹1.23 Billion | +26.12% |
| 2009-03-31 | ₹977.88 Million | +44.92% |
| 2008-03-31 | ₹674.79 Million | +81.09% |
| 2007-03-31 | ₹372.63 Million | +28.87% |
| 2006-03-31 | ₹289.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Brightcom Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5578880500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹55.79 Billion | 71.67% |
| Common Stock | ₹4.04 Billion | 5.19% |
| Other Components | ₹18.02 Billion | 23.15% |
| Total Equity | ₹77.85 Billion | 100.00% |
Brightcom Group Limited Competitors by Market Cap
The table below lists competitors of Brightcom Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZOTEFOAMS PLC LS-05
F:23Z
|
$185.67 Million |
|
Shandong Tengda Fasten Tech
SHE:001379
|
$185.77 Million |
|
China Yongda Automobiles Services Holdings Ltd
F:1CY
|
$185.88 Million |
|
Kuber Resources Corporation
OTCQB:KUBR
|
$185.92 Million |
|
FEDERAL AGRIC.N.-C.PFD D
F:A351
|
$185.65 Million |
|
Settlebank Corporation
KQ:234340
|
$185.60 Million |
|
T3EX Global Holdings Corp
TW:2636
|
$185.54 Million |
|
Scpharmaceuticals Inc
NASDAQ:SCPH
|
$185.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brightcom Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 70,009,141,000 to 77,845,774,000, a change of 7,836,633,000 (11.2%).
- Net income of 6,875,248,000 contributed positively to equity growth.
- Dividend payments of 661,000 reduced retained earnings.
- Other comprehensive income decreased equity by 9,805,107,000.
- Other factors increased equity by 10,767,153,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹6.88 Billion | +8.83% |
| Dividends Paid | ₹661.00K | -0.0% |
| Other Comprehensive Income | ₹-9.81 Billion | -12.6% |
| Other Changes | ₹10.77 Billion | +13.83% |
| Total Change | ₹- | 11.19% |
Book Value vs Market Value Analysis
This analysis compares Brightcom Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.26x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.87x to 0.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹5.43 | ₹10.18 | x |
| 2007-03-31 | ₹7.04 | ₹10.18 | x |
| 2008-03-31 | ₹12.74 | ₹10.18 | x |
| 2009-03-31 | ₹18.46 | ₹10.18 | x |
| 2010-03-31 | ₹23.29 | ₹10.18 | x |
| 2011-03-31 | ₹32.47 | ₹10.18 | x |
| 2012-03-31 | ₹9.38 | ₹10.18 | x |
| 2013-03-31 | ₹10.46 | ₹10.18 | x |
| 2014-03-31 | ₹11.68 | ₹10.18 | x |
| 2015-03-31 | ₹15.42 | ₹10.18 | x |
| 2016-03-31 | ₹20.48 | ₹10.18 | x |
| 2017-03-31 | ₹24.28 | ₹10.18 | x |
| 2018-03-31 | ₹28.47 | ₹10.18 | x |
| 2019-03-31 | ₹30.27 | ₹10.18 | x |
| 2020-03-31 | ₹28.49 | ₹10.18 | x |
| 2021-03-31 | ₹30.82 | ₹10.18 | x |
| 2022-03-31 | ₹26.24 | ₹10.18 | x |
| 2023-03-31 | ₹34.67 | ₹10.18 | x |
| 2024-03-31 | ₹38.61 | ₹10.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brightcom Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.75%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.13x
- Recent ROE (8.83%) is below the historical average (19.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 6.41% | 5.18% | 0.94x | 1.32x | ₹-10.32 Million |
| 2007 | 22.83% | 10.89% | 0.73x | 2.88x | ₹47.80 Million |
| 2008 | 50.84% | 12.37% | 1.40x | 2.94x | ₹275.59 Million |
| 2009 | 27.60% | 9.16% | 1.07x | 2.82x | ₹172.08 Million |
| 2010 | 26.50% | 8.50% | 1.13x | 2.76x | ₹203.51 Million |
| 2011 | 29.18% | 10.74% | 1.00x | 2.71x | ₹329.86 Million |
| 2012 | 20.61% | 15.43% | 0.73x | 1.83x | ₹987.31 Million |
| 2013 | 4.91% | 3.19% | 1.00x | 1.55x | ₹-528.26 Million |
| 2014 | 19.06% | 13.20% | 0.93x | 1.56x | ₹1.05 Billion |
| 2015 | 22.37% | 17.49% | 0.94x | 1.36x | ₹1.89 Billion |
| 2016 | 19.66% | 17.71% | 0.92x | 1.20x | ₹1.96 Billion |
| 2017 | 17.82% | 17.51% | 0.86x | 1.18x | ₹1.88 Billion |
| 2018 | 14.41% | 16.81% | 0.74x | 1.15x | ₹1.24 Billion |
| 2019 | 14.78% | 17.21% | 0.74x | 1.15x | ₹1.44 Billion |
| 2020 | 15.57% | 16.35% | 0.82x | 1.16x | ₹1.57 Billion |
| 2021 | 14.82% | 16.91% | 0.77x | 1.13x | ₹1.57 Billion |
| 2022 | 17.23% | 18.17% | 0.84x | 1.12x | ₹3.83 Billion |
| 2023 | 19.58% | 18.54% | 0.94x | 1.13x | ₹6.71 Billion |
| 2024 | 8.83% | 14.75% | 0.53x | 1.13x | ₹-909.33 Million |
Industry Comparison
This section compares Brightcom Group Limited's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,165,932,750
- Average return on equity (ROE) among peers: 15.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brightcom Group Limited (BCG) | ₹81.67 Billion | 6.41% | 0.14x | $185.67 Million |
| Affle (India) Limited (AFFLE) | $724.05 Million | 67.43% | 1.19x | $913.87 Million |
| R K Swamy Limited (RKSWAMY) | $2.41 Billion | 16.46% | 0.64x | $15.93 Million |
| Signpost India Limited (SIGNPOST) | $1.51 Billion | 23.47% | 1.51x | $46.05 Million |
| Touchwood Entertainment Limited (TOUCHWOOD) | $18.14 Million | -44.70% | 2.01x | $2.47 Million |