Bcl Industries Limited
BCL Industries Limited, an agro-processing and manufacturing company, engages in the edible oil, rice milling, grain-based distillery, and real estate businesses in India. The company operates through three segments: Oil & Vanaspati, Distillery, and Real Estate. It provides oil and vanaspati ghee, liquor, extra neutral alcohol and ethanol, and other products. The company also constructs residenti… Read more
Bcl Industries Limited (BCLIND) - Net Assets
Latest net assets as of September 2025: ₹8.89 Billion INR
Based on the latest financial reports, Bcl Industries Limited (BCLIND) has net assets worth ₹8.89 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹16.83 Billion) and total liabilities (₹7.94 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹8.89 Billion |
| % of Total Assets | 52.84% |
| Annual Growth Rate | 22.45% |
| 5-Year Change | 189.51% |
| 10-Year Change | 831.61% |
| Growth Volatility | 16.86 |
Bcl Industries Limited - Net Assets Trend (2004–2025)
This chart illustrates how Bcl Industries Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bcl Industries Limited (2004–2025)
The table below shows the annual net assets of Bcl Industries Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹8.31 Billion | +23.43% |
| 2024-03-31 | ₹6.74 Billion | +37.37% |
| 2023-03-31 | ₹4.90 Billion | +29.58% |
| 2022-03-31 | ₹3.78 Billion | +31.77% |
| 2021-03-31 | ₹2.87 Billion | +32.03% |
| 2020-03-31 | ₹2.17 Billion | +18.94% |
| 2019-03-31 | ₹1.83 Billion | +38.77% |
| 2018-03-31 | ₹1.32 Billion | +35.11% |
| 2017-03-31 | ₹975.34 Million | +9.30% |
| 2016-03-31 | ₹892.39 Million | +7.78% |
| 2015-03-31 | ₹828.00 Million | +6.70% |
| 2014-03-31 | ₹776.02 Million | +4.67% |
| 2013-03-31 | ₹741.37 Million | -3.23% |
| 2012-03-31 | ₹766.11 Million | +44.03% |
| 2011-03-31 | ₹531.90 Million | +26.46% |
| 2010-03-31 | ₹420.62 Million | +7.42% |
| 2009-03-31 | ₹391.56 Million | +68.19% |
| 2008-03-31 | ₹232.81 Million | +38.71% |
| 2007-03-31 | ₹167.84 Million | +17.68% |
| 2006-03-31 | ₹142.62 Million | +3.03% |
| 2005-03-31 | ₹138.43 Million | +16.99% |
| 2004-03-31 | ₹118.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bcl Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 355320300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹3.55 Billion | 44.33% |
| Common Stock | ₹295.16 Million | 3.68% |
| Other Comprehensive Income | ₹1.51 Billion | 18.78% |
| Other Components | ₹2.66 Billion | 33.21% |
| Total Equity | ₹8.02 Billion | 100.00% |
Bcl Industries Limited Competitors by Market Cap
The table below lists competitors of Bcl Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Wintermar Offshore Marine Tbk
F:W6O
|
$35.40 Million |
|
Heran Co Ltd
TW:5283
|
$35.41 Million |
|
PetMed Express Inc
NASDAQ:PETS
|
$35.41 Million |
|
Heartbeam Inc
NASDAQ:BEAT
|
$35.43 Million |
|
Agile Content SA
MC:AGIL
|
$35.38 Million |
|
Inter Pharma Public Company Limited
BK:IP
|
$35.38 Million |
|
Astec LifeSciences Limited
NSE:ASTEC
|
$35.37 Million |
|
Osmanli Menkul Degerler AS
IS:OSMEN
|
$35.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bcl Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,516,692,000 to 8,015,870,000, a change of 1,499,178,000 (23.0%).
- Net income of 949,654,000 contributed positively to equity growth.
- Dividend payments of 73,791,000 reduced retained earnings.
- New share issuances of 615,960,000 increased equity.
- Other comprehensive income increased equity by 1,160,419,000.
- Other factors decreased equity by 1,153,064,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹949.65 Million | +11.85% |
| Dividends Paid | ₹73.79 Million | -0.92% |
| Share Issuances | ₹615.96 Million | +7.68% |
| Other Comprehensive Income | ₹1.16 Billion | +14.48% |
| Other Changes | ₹-1.15 Billion | -14.38% |
| Total Change | ₹- | 23.01% |
Book Value vs Market Value Analysis
This analysis compares Bcl Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.99x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.94x to 0.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹2.69 | ₹26.74 | x |
| 2005-03-31 | ₹3.15 | ₹26.74 | x |
| 2006-03-31 | ₹3.24 | ₹26.74 | x |
| 2007-03-31 | ₹3.81 | ₹26.74 | x |
| 2008-03-31 | ₹37.86 | ₹26.74 | x |
| 2009-03-31 | ₹63.67 | ₹26.74 | x |
| 2010-03-31 | ₹68.39 | ₹26.74 | x |
| 2011-03-31 | ₹86.49 | ₹26.74 | x |
| 2012-03-31 | ₹84.89 | ₹26.74 | x |
| 2013-03-31 | ₹52.39 | ₹26.74 | x |
| 2014-03-31 | ₹54.82 | ₹26.74 | x |
| 2015-03-31 | ₹58.52 | ₹26.74 | x |
| 2016-03-31 | ₹63.07 | ₹26.74 | x |
| 2017-03-31 | ₹68.93 | ₹26.74 | x |
| 2018-03-31 | ₹73.87 | ₹26.74 | x |
| 2019-03-31 | ₹106.02 | ₹26.74 | x |
| 2020-03-31 | ₹113.46 | ₹26.74 | x |
| 2021-03-31 | ₹117.67 | ₹26.74 | x |
| 2022-03-31 | ₹151.11 | ₹26.74 | x |
| 2023-03-31 | ₹19.27 | ₹26.74 | x |
| 2024-03-31 | ₹24.79 | ₹26.74 | x |
| 2025-03-31 | ₹27.14 | ₹26.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bcl Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.85%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.37%
- • Asset Turnover: 1.81x
- • Equity Multiplier: 1.94x
- Recent ROE (11.85%) is above the historical average (11.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 5.33% | 0.20% | 6.08x | 4.49x | ₹-5.52 Million |
| 2008 | 10.22% | 0.58% | 4.07x | 4.32x | ₹510.00K |
| 2009 | 22.37% | 1.85% | 3.66x | 3.30x | ₹48.44 Million |
| 2010 | 5.26% | 0.73% | 2.18x | 3.31x | ₹-19.94 Million |
| 2011 | 10.21% | 1.13% | 2.67x | 3.37x | ₹1.13 Million |
| 2012 | 6.31% | 0.90% | 1.84x | 3.82x | ₹-28.29 Million |
| 2013 | -4.51% | -0.58% | 1.75x | 4.40x | ₹-107.57 Million |
| 2014 | 7.64% | 0.94% | 1.94x | 4.19x | ₹-18.28 Million |
| 2015 | 8.35% | 1.02% | 1.87x | 4.37x | ₹-13.64 Million |
| 2016 | 7.23% | 1.23% | 1.34x | 4.39x | ₹-24.70 Million |
| 2017 | 10.27% | 1.50% | 1.39x | 4.93x | ₹2.64 Million |
| 2018 | 13.64% | 2.12% | 1.71x | 3.76x | ₹48.02 Million |
| 2019 | 22.63% | 4.63% | 1.59x | 3.07x | ₹230.76 Million |
| 2020 | 11.89% | 2.82% | 1.53x | 2.76x | ₹41.03 Million |
| 2021 | 14.82% | 2.96% | 2.26x | 2.22x | ₹137.27 Million |
| 2022 | 23.14% | 4.27% | 2.62x | 2.07x | ₹481.77 Million |
| 2023 | 13.80% | 3.65% | 1.66x | 2.28x | ₹182.38 Million |
| 2024 | 13.86% | 4.24% | 1.64x | 2.00x | ₹251.30 Million |
| 2025 | 11.85% | 3.37% | 1.81x | 1.94x | ₹148.07 Million |
Industry Comparison
This section compares Bcl Industries Limited's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $2,613,398,554
- Average return on equity (ROE) among peers: 10.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bcl Industries Limited (BCLIND) | ₹8.89 Billion | 5.33% | 0.89x | $35.38 Million |
| Allied Blenders & Distillers Ltd (ABDL) | $4.04 Billion | 0.37% | 4.56x | $266.98 Million |
| Associated Alcohols & Breweries Ltd. (ASALCBR) | $398.01 Million | 14.14% | 1.24x | $43.11 Million |
| Globus Spirits Limited (GLOBUSSPR) | $2.47 Billion | 16.53% | 1.02x | $102.81 Million |
| GM Breweries Limited (GMBREW) | $2.20 Billion | 19.99% | 0.27x | $62.36 Million |
| IFB Agro Industries Limited (IFBAGRO) | $5.48 Billion | 8.96% | 0.15x | $13.71 Million |
| United Spirits Limited (MCDOWELL-N) | $2.76 Billion | 8.97% | 2.26x | $4.04 Billion |
| Piccadily Agro Industries Limited (PICCADIL) | $3.40 Billion | 32.31% | 1.18x | $61.15K |
| Radico Khaitan Limited (RADICO) | $2.34 Billion | 2.80% | 3.74x | $2.43 Billion |
| Ravi Kumar Distilleries Limited (RKDL) | $436.34 Million | -5.23% | 1.98x | $2.02 Million |