BRIGHOTEL
Brigade Hotel Ventures Limited engages in the hospitality business in India. The company is involved in the operation, management, and leasing of hotels. The company was founded in 2004 and is based in Bengaluru, India. Brigade Hotel Ventures Limited operates as a subsidiary of Brigade Enterprises Limited.
BRIGHOTEL (BRIGHOTEL) - Net Assets
Latest net assets as of June 2024: ₹732.30 Million INR
Based on the latest financial reports, BRIGHOTEL (BRIGHOTEL) has net assets worth ₹732.30 Million INR as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹9.06 Billion) and total liabilities (₹8.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹732.30 Million |
| % of Total Assets | 8.08% |
| Annual Growth Rate | 31.43% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 24.35 |
BRIGHOTEL - Net Assets Trend (2022–2025)
This chart illustrates how BRIGHOTEL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BRIGHOTEL (2022–2025)
The table below shows the annual net assets of BRIGHOTEL from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹1.02 Billion | +29.52% |
| 2024-03-31 | ₹790.10 Million | +65.29% |
| 2023-03-31 | ₹478.00 Million | +6.08% |
| 2022-03-31 | ₹450.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BRIGHOTEL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 41060000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₹3.60 Billion | 413.95% |
| Total Equity | ₹868.80 Million | 100.00% |
BRIGHOTEL Competitors by Market Cap
The table below lists competitors of BRIGHOTEL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hai Duong Pump Manufacturing JSC
VN:CTB
|
$6.36K |
|
Image Power S.A.
WAR:IPW
|
$6.36K |
|
Dayou Automotive Seat Technology Co. Ltd.
KQ:002880
|
$6.36K |
|
bleuacacia ltd Warrants
NASDAQ:BLEUW
|
$6.36K |
|
SOCIETE GENERALE GHANA LIMITED
GSE:SOGEGH
|
$6.35K |
|
Karbon Capital Partners Corp. Warrant
NASDAQ:KBONW
|
$6.35K |
|
Bayn Group AB (publ)
MU:B39
|
$6.35K |
|
FIRST PACIFIC (FPC.SG)
STU:FPC
|
$6.34K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BRIGHOTEL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 670,400,000 to 868,800,000, a change of 198,400,000 (29.6%).
- Net income of 201,900,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹201.90 Million | +23.24% |
| Other Changes | ₹-3.50 Million | -0.4% |
| Total Change | ₹- | 29.59% |
Book Value vs Market Value Analysis
This analysis compares BRIGHOTEL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 56.92x to 26.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹1.06 | ₹60.15 | x |
| 2023-03-31 | ₹1.11 | ₹60.15 | x |
| 2024-03-31 | ₹1.76 | ₹60.15 | x |
| 2025-03-31 | ₹2.29 | ₹60.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BRIGHOTEL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.33%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 10.91x
- Recent ROE (23.24%) is above the historical average (-34.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -190.58% | -52.33% | 0.17x | 21.65x | ₹-805.14 Million |
| 2023 | -9.12% | -1.10% | 0.42x | 19.96x | ₹-80.51 Million |
| 2024 | 37.10% | 6.22% | 0.45x | 13.23x | ₹181.66 Million |
| 2025 | 23.24% | 4.33% | 0.49x | 10.91x | ₹115.02 Million |
Industry Comparison
This section compares BRIGHOTEL's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $5,492,995,577
- Average return on equity (ROE) among peers: -5.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BRIGHOTEL (BRIGHOTEL) | ₹732.30 Million | -190.58% | 11.38x | $6.35K |
| Advani Hotels & Resorts (India) Limited (ADVANIHOTR) | $814.20 Million | 32.47% | 0.32x | $9.25 Million |
| Asian Hotels (North) Limited (ASIANHOTNR) | $4.54 Billion | -152.94% | 3.41x | $44.83 Million |
| Blue Coast Hotels Limited (BLUECOAST) | $-1.26 Billion | 0.00% | 0.00x | $232.80K |
| The Byke Hospitality Ltd (BYKE) | $1.00 Billion | 20.02% | 0.36x | $9.32 Million |
| Country Club Hospitality & Holidays Limited (CCHHL) | $10.17 Billion | 2.63% | 0.62x | $4.59 Million |
| Chalet Hotels Limited (CHALET) | $18.51 Billion | 15.03% | 2.11x | $618.57 Million |
| EIH Associated Hotels Limited (EIHAHOTELS) | $3.97 Billion | 16.29% | 0.27x | $51.18 Million |
| EIH Limited (EIHOTEL) | $11.31 Billion | 17.43% | 1.32x | $737.14 Million |
| Sri Havisha Hospitality and Infrastructure Limited (HAVISHA) | $381.46 Million | 2.09% | 0.32x | $4.07 Million |