Cemindia Projects Limited
Cemindia Projects Limited provides construction and civil engineering contracting services in India. The company constructs maritime structures, including jetties, dolphins, service platforms, quay, berths on concrete and steel piles, solid gravity type wharf structures, ship lifts, dry docks, wet basins, and inclined berths; mass rapid transport systems (MRTs); airports; highways, bridges, and f… Read more
Cemindia Projects Limited (CEMPRO) - Net Assets
Latest net assets as of September 2025: ₹20.51 Billion INR
Based on the latest financial reports, Cemindia Projects Limited (CEMPRO) has net assets worth ₹20.51 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹66.73 Billion) and total liabilities (₹46.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹20.51 Billion |
| % of Total Assets | 30.74% |
| Annual Growth Rate | 17.45% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 5.85 |
Cemindia Projects Limited - Net Assets Trend (2022–2025)
This chart illustrates how Cemindia Projects Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cemindia Projects Limited (2022–2025)
The table below shows the annual net assets of Cemindia Projects Limited from 2022 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹18.38 Billion | +22.71% |
| 2024-03-31 | ₹14.98 Billion | +20.67% |
| 2023-03-31 | ₹12.41 Billion | +9.41% |
| 2022-03-31 | ₹11.35 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cemindia Projects Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 218.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹10.34 Billion | 56.37% |
| Common Stock | ₹171.79 Million | 0.94% |
| Other Components | ₹7.83 Billion | 42.69% |
| Total Equity | ₹18.33 Billion | 100.00% |
Cemindia Projects Limited Competitors by Market Cap
The table below lists competitors of Cemindia Projects Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shoei Co Ltd
PINK:SHOFF
|
$315.56 Million |
|
Frey SA
PA:FREY
|
$315.59 Million |
|
PT Bank Sinarmas Tbk
F:08S
|
$315.82 Million |
|
MICROVAST HOLD. DL-0001
F:2OZA
|
$315.84 Million |
|
First Foundation Inc.
NYSE:FFWM
|
$315.54 Million |
|
KKR REAL EST.FIN.TR. -01
F:8KR
|
$315.46 Million |
|
Zhongfu Information Inc
SHE:300659
|
$315.38 Million |
|
Guangdong Lyric Robot Automation Co Ltd
SHG:688499
|
$315.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cemindia Projects Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,937,017,000 to 18,333,942,000, a change of 3,396,925,000 (22.7%).
- Net income of 3,728,052,000 contributed positively to equity growth.
- Dividend payments of 3,409,505 reduced retained earnings.
- Other factors decreased equity by 327,717,495.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹3.73 Billion | +20.33% |
| Dividends Paid | ₹3.41 Million | -0.02% |
| Other Changes | ₹-327.72 Million | -1.79% |
| Total Change | ₹- | 22.74% |
Book Value vs Market Value Analysis
This analysis compares Cemindia Projects Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.35x to 5.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-03-31 | ₹65.85 | ₹549.55 | x |
| 2023-03-31 | ₹72.04 | ₹549.55 | x |
| 2024-03-31 | ₹86.95 | ₹549.55 | x |
| 2025-03-31 | ₹106.72 | ₹549.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cemindia Projects Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.10%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 3.55x
- Recent ROE (20.33%) is above the historical average (13.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 6.08% | 1.81% | 1.05x | 3.20x | ₹-443.12 Million |
| 2023 | 10.04% | 2.44% | 1.01x | 4.05x | ₹4.94 Million |
| 2024 | 18.33% | 3.55% | 1.30x | 3.96x | ₹1.24 Billion |
| 2025 | 20.33% | 4.10% | 1.40x | 3.55x | ₹1.89 Billion |
Industry Comparison
This section compares Cemindia Projects Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $9,069,629,886
- Average return on equity (ROE) among peers: 2.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cemindia Projects Limited (CEMPRO) | ₹20.51 Billion | 6.08% | 2.25x | $315.56 Million |
| A2Z Infra Engineering Limited (A2ZINFRA) | $265.76 Million | 33.76% | 17.75x | $19.30 Million |
| ABINFRA (ABINFRA) | $277.88 Million | 3.11% | 2.71x | $1.92K |
| AFCONS INFRASTRUCTURE LTD (AFCONS) | $52.62 Billion | 9.25% | 2.25x | $532.22 Million |
| Ahluwalia Contracts (India) Limited (AHLUCONT) | $2.76 Billion | -16.84% | 3.24x | $209.49 Million |
| Akash Infra-Projects Limited (AKASH) | $799.84 Million | 1.44% | 0.72x | $1.17 Million |
| Ashoka Buildcon Limited (ASHOKA) | $23.68 Billion | 2.47% | 5.50x | $173.39 Million |
| Atal Realtech Limited (ATALREAL) | $95.04 Million | 24.39% | 1.96x | $2.46K |
| AXISCADES Technologies Limited (AXISCADES) | $243.57 Million | 13.90% | 0.26x | $275.46 Million |
| BGR Energy Systems Limited (BGRENERGY) | $5.37 Billion | -34.09% | 8.98x | $123.26 Million |
| B. L. Kashyap and Sons Limited (BLKASHYAP) | $4.58 Billion | -13.70% | 2.97x | $45.12 Million |