CG Power and Industrial Solutions Limited
CG Power and Industrial Solutions Limited, together with its subsidiaries, provides various solutions in India and internationally. The Power Systems segment offers generator, distribution, solar, green, unit auxiliary, furnace, cast resin, locomotive, and track side transformers; shunt reactors; and switchgears, relay and automation, circuit breakers, condenser bushings, lightning and surge arre… Read more
CG Power and Industrial Solutions Limited (CGPOWER) - Net Assets
Latest net assets as of September 2025: ₹76.89 Billion INR
Based on the latest financial reports, CG Power and Industrial Solutions Limited (CGPOWER) has net assets worth ₹76.89 Billion INR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹116.08 Billion) and total liabilities (₹39.20 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹76.89 Billion |
| % of Total Assets | 66.23% |
| Annual Growth Rate | 12.32% |
| 5-Year Change | N/A |
| 10-Year Change | -12.17% |
| Growth Volatility | 42.08 |
CG Power and Industrial Solutions Limited - Net Assets Trend (2004–2025)
This chart illustrates how CG Power and Industrial Solutions Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CG Power and Industrial Solutions Limited (2004–2025)
The table below shows the annual net assets of CG Power and Industrial Solutions Limited from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹40.38 Billion | +33.75% |
| 2024-03-31 | ₹30.19 Billion | +68.51% |
| 2023-03-31 | ₹17.91 Billion | +78.45% |
| 2022-03-31 | ₹10.04 Billion | +1291.02% |
| 2021-03-31 | ₹-842.90 Million | +18.70% |
| 2020-03-31 | ₹-1.04 Billion | -104.74% |
| 2019-03-31 | ₹21.85 Billion | -19.48% |
| 2018-03-31 | ₹27.14 Billion | -33.98% |
| 2017-03-31 | ₹41.11 Billion | -10.57% |
| 2016-03-31 | ₹45.97 Billion | +19.84% |
| 2015-03-31 | ₹38.36 Billion | +4.92% |
| 2014-03-31 | ₹36.56 Billion | +2.39% |
| 2013-03-31 | ₹35.71 Billion | -1.53% |
| 2012-03-31 | ₹36.27 Billion | +10.22% |
| 2011-03-31 | ₹32.90 Billion | +31.17% |
| 2010-03-31 | ₹25.09 Billion | +35.97% |
| 2009-03-31 | ₹18.45 Billion | +40.40% |
| 2008-03-31 | ₹13.14 Billion | +31.77% |
| 2007-03-31 | ₹9.97 Billion | +25.12% |
| 2006-03-31 | ₹7.97 Billion | +89.56% |
| 2005-03-31 | ₹4.20 Billion | +19.49% |
| 2004-03-31 | ₹3.52 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to CG Power and Industrial Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1679370000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₹16.79 Billion | 43.69% |
| Common Stock | ₹3.06 Billion | 7.95% |
| Other Comprehensive Income | ₹10.98 Billion | 28.55% |
| Other Components | ₹7.61 Billion | 19.80% |
| Total Equity | ₹38.44 Billion | 100.00% |
CG Power and Industrial Solutions Limited Competitors by Market Cap
The table below lists competitors of CG Power and Industrial Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VAXCYTE INC. DL -001
F:5VA
|
$5.60 Billion |
|
Shenzhen Techwinsemi Technology Co. Ltd.
SHE:001309
|
$5.61 Billion |
|
Scout24 AG
PINK:SCOTF
|
$5.61 Billion |
|
bioMérieux S.A
PINK:BMXMF
|
$5.61 Billion |
|
Shin Kong Financial Holding Co Ltd
TW:2888
|
$5.59 Billion |
|
LG Chem Ltd
KO:051915
|
$5.59 Billion |
|
Infratil Limited
PINK:IFUUF
|
$5.58 Billion |
|
ARCA CONTINENT.SAB DE CV
F:AJZ
|
$5.57 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CG Power and Industrial Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 30,174,400,000 to 38,439,500,000, a change of 8,265,100,000 (27.4%).
- Net income of 9,746,000,000 contributed positively to equity growth.
- Dividend payments of 1,987,500,000 reduced retained earnings.
- Share repurchases of 323,500,000 reduced equity.
- New share issuances of 323,500,000 increased equity.
- Other comprehensive income increased equity by 157,300,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹9.75 Billion | +25.35% |
| Dividends Paid | ₹1.99 Billion | -5.17% |
| Share Repurchases | ₹323.50 Million | -0.84% |
| Share Issuances | ₹323.50 Million | +0.84% |
| Other Comprehensive Income | ₹157.30 Million | +0.41% |
| Other Changes | ₹349.30 Million | +0.91% |
| Total Change | ₹- | 27.39% |
Book Value vs Market Value Analysis
This analysis compares CG Power and Industrial Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 28.20x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 175.96x to 28.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-03-31 | ₹4.03 | ₹708.40 | x |
| 2005-03-31 | ₹4.83 | ₹708.40 | x |
| 2006-03-31 | ₹9.05 | ₹708.40 | x |
| 2007-03-31 | ₹11.16 | ₹708.40 | x |
| 2008-03-31 | ₹15.00 | ₹708.40 | x |
| 2009-03-31 | ₹21.10 | ₹708.40 | x |
| 2010-03-31 | ₹28.85 | ₹708.40 | x |
| 2011-03-31 | ₹37.73 | ₹708.40 | x |
| 2012-03-31 | ₹41.60 | ₹708.40 | x |
| 2013-03-31 | ₹41.03 | ₹708.40 | x |
| 2014-03-31 | ₹41.99 | ₹708.40 | x |
| 2015-03-31 | ₹43.97 | ₹708.40 | x |
| 2016-03-31 | ₹52.87 | ₹708.40 | x |
| 2017-03-31 | ₹47.27 | ₹708.40 | x |
| 2018-03-31 | ₹31.20 | ₹708.40 | x |
| 2019-03-31 | ₹24.55 | ₹708.40 | x |
| 2020-03-31 | ₹-1.37 | ₹708.40 | x |
| 2021-03-31 | ₹-0.92 | ₹708.40 | x |
| 2022-03-31 | ₹6.97 | ₹708.40 | x |
| 2023-03-31 | ₹11.72 | ₹708.40 | x |
| 2024-03-31 | ₹19.74 | ₹708.40 | x |
| 2025-03-31 | ₹25.12 | ₹708.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CG Power and Industrial Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.35%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.84%
- • Asset Turnover: 1.34x
- • Equity Multiplier: 1.93x
- Recent ROE (25.35%) is above the historical average (16.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 8.37% | 1.68% | 1.28x | 3.89x | ₹-56.92 Million |
| 2005 | 17.34% | 3.65% | 1.50x | 3.16x | ₹307.44 Million |
| 2006 | 29.66% | 5.65% | 1.47x | 3.58x | ₹1.54 Billion |
| 2007 | 29.08% | 5.00% | 1.35x | 4.32x | ₹1.85 Billion |
| 2008 | 31.24% | 5.95% | 1.40x | 3.74x | ₹2.77 Billion |
| 2009 | 30.58% | 6.41% | 1.49x | 3.19x | ₹3.77 Billion |
| 2010 | 34.34% | 9.41% | 1.49x | 2.44x | ₹6.09 Billion |
| 2011 | 27.14% | 8.88% | 1.38x | 2.22x | ₹5.61 Billion |
| 2012 | 10.35% | 3.32% | 1.28x | 2.43x | ₹124.96 Million |
| 2013 | -1.01% | -0.30% | 1.19x | 2.85x | ₹-3.92 Billion |
| 2014 | 0.64% | 0.43% | 0.50x | 3.02x | ₹-3.41 Billion |
| 2015 | 0.61% | 0.43% | 0.50x | 2.88x | ₹-3.58 Billion |
| 2016 | -10.01% | -8.72% | 0.48x | 2.40x | ₹-9.18 Billion |
| 2017 | -11.96% | -8.90% | 0.54x | 2.48x | ₹-9.01 Billion |
| 2018 | -26.54% | -8.95% | 0.88x | 3.37x | ₹-9.89 Billion |
| 2019 | -23.63% | -6.30% | 0.77x | 4.85x | ₹-7.17 Billion |
| 2020 | 0.00% | -26.20% | 0.75x | 0.00x | ₹-13.12 Billion |
| 2021 | 0.00% | 43.70% | 0.67x | 0.00x | ₹13.04 Billion |
| 2022 | 90.98% | 16.64% | 1.30x | 4.21x | ₹8.12 Billion |
| 2023 | 53.77% | 13.81% | 1.49x | 2.61x | ₹7.84 Billion |
| 2024 | 47.29% | 17.74% | 1.43x | 1.86x | ₹11.25 Billion |
| 2025 | 25.35% | 9.84% | 1.34x | 1.93x | ₹5.90 Billion |
Industry Comparison
This section compares CG Power and Industrial Solutions Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $10,083,141,708
- Average return on equity (ROE) among peers: 14.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CG Power and Industrial Solutions Limited (CGPOWER) | ₹76.89 Billion | 8.37% | 0.51x | $5.60 Billion |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.50K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.83 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $928.91 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $216.37 Million |
| CMI Limited (CMICABLES) | $1.75 Billion | 60.44% | 0.92x | $725.46K |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.04 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.07 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $46.07 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.83 Million |