CMI Limited
CMI Limited manufactures and sells wires and cables in India and internationally. The company offers various type of cables, such as quad, railway signaling, fire survival, fire retardant low smoke zero halogen, flexible multi-core copper shielded abrasion resistant thermoplastic polyurethanes sheathed, polythene insulated jelly filled telecom, fire alarm, communication, ethylene propylene rubber… Read more
CMI Limited (CMICABLES) - Net Assets
Latest net assets as of March 2025: ₹-1.46 Billion INR
Based on the latest financial reports, CMI Limited (CMICABLES) has net assets worth ₹-1.46 Billion INR as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹3.03 Billion) and total liabilities (₹4.50 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹-1.46 Billion |
| % of Total Assets | -48.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | -217.56% |
| 10-Year Change | -183.52% |
| Growth Volatility | 128.01 |
CMI Limited - Net Assets Trend (2012–2025)
This chart illustrates how CMI Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CMI Limited (2012–2025)
The table below shows the annual net assets of CMI Limited from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | ₹-1.46 Billion | -8.07% |
| 2024-03-31 | ₹-1.36 Billion | -6.68% |
| 2023-03-31 | ₹-1.27 Billion | -650.07% |
| 2022-03-31 | ₹-169.35 Million | -113.60% |
| 2021-03-31 | ₹1.25 Billion | -60.34% |
| 2020-03-31 | ₹3.14 Billion | +0.21% |
| 2019-03-31 | ₹3.13 Billion | +31.61% |
| 2018-03-31 | ₹2.38 Billion | +16.40% |
| 2017-03-31 | ₹2.05 Billion | +16.67% |
| 2016-03-31 | ₹1.75 Billion | +373.71% |
| 2015-03-31 | ₹370.16 Million | +161.77% |
| 2014-03-31 | ₹141.41 Million | +14.29% |
| 2013-03-31 | ₹123.72 Million | +10.75% |
| 2012-03-31 | ₹111.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CMI Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2687.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Total Equity | ₹-1.46 Billion | 100.00% |
CMI Limited Competitors by Market Cap
The table below lists competitors of CMI Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AQUAPORIN A/S DK 1
F:00B
|
$725.58K |
|
8I Holdings Ltd
AU:8IH
|
$725.82K |
|
Netfonds AG
XETRA:NF4
|
$725.83K |
|
MetalQuest Mining Inc.
PINK:MQMIF
|
$726.25K |
|
BTV (ZTY.SG)
STU:ZTY
|
$725.03K |
|
Metrofile
JSE:MFL
|
$724.70K |
|
333D Ltd
AU:T3D
|
$724.58K |
|
KRATOS DEF&SEC
MU:WF5A
|
$724.18K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CMI Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,355,071,000 to -1,464,421,000, a change of -109,350,000.
- Net loss of 110,316,000 reduced equity.
- Other comprehensive income decreased equity by 82,428,000.
- Other factors increased equity by 83,394,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-110.32 Million | -7.53% |
| Other Comprehensive Income | ₹-82.43 Million | -5.63% |
| Other Changes | ₹83.39 Million | +5.69% |
| Total Change | ₹- | % |
Book Value vs Market Value Analysis
This analysis compares CMI Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-03-31 | ₹34.12 | ₹3.80 | x |
| 2013-03-31 | ₹35.39 | ₹3.80 | x |
| 2014-03-31 | ₹40.00 | ₹3.80 | x |
| 2015-03-31 | ₹42.69 | ₹3.80 | x |
| 2016-03-31 | ₹135.20 | ₹3.80 | x |
| 2017-03-31 | ₹140.27 | ₹3.80 | x |
| 2018-03-31 | ₹158.59 | ₹3.80 | x |
| 2019-03-31 | ₹208.56 | ₹3.80 | x |
| 2020-03-31 | ₹209.00 | ₹3.80 | x |
| 2021-03-31 | ₹82.23 | ₹3.80 | x |
| 2022-03-31 | ₹-10.57 | ₹3.80 | x |
| 2023-03-31 | ₹-79.25 | ₹3.80 | x |
| 2024-03-31 | ₹-84.47 | ₹3.80 | x |
| 2025-03-31 | ₹-91.37 | ₹3.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CMI Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.20%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 19.30% | 2.96% | 1.43x | 4.57x | ₹10.39 Million |
| 2013 | 13.45% | 1.88% | 1.40x | 5.10x | ₹4.27 Million |
| 2014 | 12.51% | 1.68% | 1.51x | 4.93x | ₹3.54 Million |
| 2015 | 17.03% | 4.64% | 1.43x | 2.56x | ₹26.02 Million |
| 2016 | 60.44% | 44.12% | 0.71x | 1.92x | ₹884.46 Million |
| 2017 | 14.70% | 7.96% | 0.79x | 2.33x | ₹96.17 Million |
| 2018 | 10.84% | 4.61% | 0.94x | 2.49x | ₹19.92 Million |
| 2019 | 14.34% | 7.05% | 0.89x | 2.29x | ₹136.00 Million |
| 2020 | 1.18% | 0.74% | 0.71x | 2.23x | ₹-277.06 Million |
| 2021 | -156.22% | -96.48% | 0.35x | 4.62x | ₹-2.07 Billion |
| 2022 | 0.00% | -210.92% | 0.16x | 0.00x | ₹-1.41 Billion |
| 2023 | 0.00% | -499.60% | 0.07x | 0.00x | ₹-973.88 Million |
| 2024 | 0.00% | -28.63% | 0.09x | 0.00x | ₹52.25 Million |
| 2025 | 0.00% | -19.20% | 0.19x | 0.00x | ₹36.13 Million |
Industry Comparison
This section compares CMI Limited's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $9,794,655,039
- Average return on equity (ROE) among peers: 7.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CMI Limited (CMICABLES) | ₹-1.46 Billion | 19.30% | N/A | $725.46K |
| Aartech Solonics Limited (AARTECH) | $246.68 Million | -0.79% | 0.21x | $4.50K |
| Apar Industries Limited (APARINDS) | $6.28 Billion | 17.42% | 4.19x | $1.83 Billion |
| Amara Raja Batteries Limited (ARE&M) | $67.99 Billion | 13.74% | 0.32x | $928.91 Million |
| Bharat Bijlee Limited (BBL) | $6.51 Billion | 2.21% | 0.60x | $216.37 Million |
| CG Power and Industrial Solutions Limited (CGPOWER) | $-842.90 Million | 0.00% | 0.00x | $5.60 Billion |
| Cords Cable Industries Limited (CORDSCABLE) | $865.72 Million | 4.84% | 1.48x | $10.04 Million |
| De Nora India Limited (DENORA) | $392.64 Million | 10.83% | 0.24x | $18.07 Million |
| Dynamic Cables Limited (DYCL) | $1.77 Billion | 17.48% | 1.27x | $46.07 Million |
| Elin Electronics Limited (ELIN) | $4.93 Billion | 5.44% | 0.49x | $33.83 Million |