Compuage Infocom Limited
Compuage Infocom Limited engages in trading of computer parts and peripherals, software, and telecom products in India and internationally. The company offers consumables and components, peripherals, PCs, audio products, wearables, smartphones, and mobile accessories; and provides hardware services, such as basic and chip level repair, swap, and online and onsite support services, as well as warr… Read more
Compuage Infocom Limited (COMPINFO) - Net Assets
Latest net assets as of March 2023: ₹1.74 Billion INR
Based on the latest financial reports, Compuage Infocom Limited (COMPINFO) has net assets worth ₹1.74 Billion INR as of March 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₹10.18 Billion) and total liabilities (₹8.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₹1.74 Billion |
| % of Total Assets | 17.06% |
| Annual Growth Rate | N/A |
| 5-Year Change | -242.37% |
| 10-Year Change | -458.59% |
| Growth Volatility | 68.15 |
Compuage Infocom Limited - Net Assets Trend (2006–2024)
This chart illustrates how Compuage Infocom Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Compuage Infocom Limited (2006–2024)
The table below shows the annual net assets of Compuage Infocom Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | ₹-2.88 Billion | -265.67% |
| 2023-03-31 | ₹1.74 Billion | -29.90% |
| 2022-03-31 | ₹2.48 Billion | +11.45% |
| 2021-03-31 | ₹2.22 Billion | +9.99% |
| 2020-03-31 | ₹2.02 Billion | +14.30% |
| 2019-03-31 | ₹1.77 Billion | +24.19% |
| 2018-03-31 | ₹1.42 Billion | +13.98% |
| 2017-03-31 | ₹1.25 Billion | +23.83% |
| 2016-03-31 | ₹1.01 Billion | +25.72% |
| 2015-03-31 | ₹802.28 Million | +13.98% |
| 2014-03-31 | ₹703.89 Million | +17.70% |
| 2013-03-31 | ₹598.06 Million | +13.28% |
| 2012-03-31 | ₹527.96 Million | +67.83% |
| 2011-03-31 | ₹314.57 Million | +29.30% |
| 2010-03-31 | ₹243.29 Million | +27.68% |
| 2009-03-31 | ₹190.54 Million | +21.62% |
| 2008-03-31 | ₹156.67 Million | -47.66% |
| 2007-03-31 | ₹299.33 Million | +6.99% |
| 2006-03-31 | ₹279.79 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Compuage Infocom Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 381764100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₹171.54 Million | % |
| Other Comprehensive Income | ₹28.04 Million | % |
| Other Components | ₹741.14 Million | % |
| Total Equity | ₹-2.88 Billion | 100.00% |
Compuage Infocom Limited Competitors by Market Cap
The table below lists competitors of Compuage Infocom Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PureWave Hydrogen Corp.
V:PWH
|
$583.97K |
|
Cyon Exploration Ltd
PINK:CYNXF
|
$584.42K |
|
NuGene International Inc
PINK:NUGN
|
$585.17K |
|
Colibri Resource Corporation
PINK:CRUCF
|
$585.48K |
|
Golden Star Acquisition Corporation Rights
NASDAQ:GODNR
|
$583.15K |
|
Niagara Mohawk Power Corporation PFD 3.40%
PINK:NMPWP
|
$582.80K |
|
METLIFE - Dusseldorf Stock Exchang
DU:MWZ
|
$582.23K |
|
INDRA SISTEMAS -A- - Dusseldorf Stock Exchang
DU:IDA
|
$581.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compuage Infocom Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,736,491,000 to -2,876,929,000, a change of -4,613,420,000 (-265.7%).
- Net loss of 3,747,719,000 reduced equity.
- Other comprehensive income decreased equity by 1,536,920,000.
- Other factors increased equity by 671,219,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₹-3.75 Billion | -130.27% |
| Other Comprehensive Income | ₹-1.54 Billion | -53.42% |
| Other Changes | ₹671.22 Million | +23.33% |
| Total Change | ₹- | -265.67% |
Book Value vs Market Value Analysis
This analysis compares Compuage Infocom Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | ₹6.53 | ₹1.08 | x |
| 2007-03-31 | ₹6.98 | ₹1.08 | x |
| 2008-03-31 | ₹3.66 | ₹1.08 | x |
| 2009-03-31 | ₹4.39 | ₹1.08 | x |
| 2010-03-31 | ₹5.63 | ₹1.08 | x |
| 2011-03-31 | ₹7.30 | ₹1.08 | x |
| 2012-03-31 | ₹9.46 | ₹1.08 | x |
| 2013-03-31 | ₹10.88 | ₹1.08 | x |
| 2014-03-31 | ₹12.78 | ₹1.08 | x |
| 2015-03-31 | ₹15.08 | ₹1.08 | x |
| 2016-03-31 | ₹17.17 | ₹1.08 | x |
| 2017-03-31 | ₹20.56 | ₹1.08 | x |
| 2018-03-31 | ₹23.44 | ₹1.08 | x |
| 2019-03-31 | ₹26.31 | ₹1.08 | x |
| 2020-03-31 | ₹30.07 | ₹1.08 | x |
| 2021-03-31 | ₹33.08 | ₹1.08 | x |
| 2022-03-31 | ₹36.87 | ₹1.08 | x |
| 2023-03-31 | ₹20.24 | ₹1.08 | x |
| 2024-03-31 | ₹-33.54 | ₹1.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compuage Infocom Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1503.25%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (10.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.94% | 0.67% | 2.65x | 2.76x | ₹-14.16 Million |
| 2007 | 6.53% | 0.68% | 2.53x | 3.79x | ₹-10.39 Million |
| 2008 | 27.30% | 0.70% | 4.11x | 9.48x | ₹27.11 Million |
| 2009 | 23.72% | 0.55% | 3.87x | 11.11x | ₹25.80 Million |
| 2010 | 23.93% | 0.52% | 4.10x | 11.12x | ₹33.59 Million |
| 2011 | 27.49% | 0.64% | 3.82x | 11.33x | ₹54.68 Million |
| 2012 | 19.63% | 0.65% | 3.52x | 8.64x | ₹50.45 Million |
| 2013 | 13.69% | 0.42% | 4.00x | 8.17x | ₹22.09 Million |
| 2014 | 16.65% | 0.50% | 4.28x | 7.80x | ₹46.83 Million |
| 2015 | 15.08% | 0.51% | 4.14x | 7.16x | ₹40.79 Million |
| 2016 | 14.78% | 0.48% | 4.50x | 6.85x | ₹48.20 Million |
| 2017 | 13.97% | 0.49% | 3.66x | 7.78x | ₹49.64 Million |
| 2018 | 14.25% | 0.50% | 3.63x | 7.89x | ₹60.54 Million |
| 2019 | 12.83% | 0.50% | 3.64x | 7.02x | ₹50.09 Million |
| 2020 | 15.10% | 0.72% | 3.71x | 5.65x | ₹103.02 Million |
| 2021 | 9.30% | 0.55% | 3.29x | 5.10x | ₹-15.46 Million |
| 2022 | 10.80% | 0.64% | 3.56x | 4.77x | ₹19.76 Million |
| 2023 | -65.86% | -3.06% | 3.67x | 5.86x | ₹-1.32 Billion |
| 2024 | 0.00% | -1503.25% | 0.04x | 0.00x | ₹-3.46 Billion |
Industry Comparison
This section compares Compuage Infocom Limited's net assets metrics with peer companies in the Electronics & Computer Distribution industry.
Industry Context
- Industry: Electronics & Computer Distribution
- Average net assets among peers: $2,727,074,119
- Average return on equity (ROE) among peers: 7.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compuage Infocom Limited (COMPINFO) | ₹1.74 Billion | 4.94% | 4.86x | $583.85K |
| Creative Newtech Limited (CREATIVE) | $883.72 Million | 18.09% | 1.86x | $53.71 Million |
| Dc Infotech And Communication Limited (DCI) | $115.49 Million | 11.27% | 3.14x | $6.11 Million |
| HCL Infosystems Limited (HCL-INSYS) | $-2.91 Billion | 0.00% | 0.00x | $16.23 Million |
| Optiemus Infracom Limited (OPTIEMUS) | $38.98 Million | -3.00% | 0.02x | $82.78 Million |
| Rashi Peripherals Limited (RPTECH) | $15.51 Billion | 9.11% | 1.46x | $64.51 Million |